[UMW] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -16.94%
YoY- -27.6%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 8,476,772 11,739,145 11,497,978 11,481,638 11,099,212 11,306,277 11,499,265 -18.38%
PBT 252,184 754,787 590,821 585,622 562,704 786,153 909,609 -57.44%
Tax -56,964 -126,050 -116,400 -136,434 -119,340 -304,563 -368,993 -71.18%
NP 195,220 628,737 474,421 449,188 443,364 481,590 540,616 -49.25%
-
NP to SH 177,268 454,444 338,645 287,382 346,008 341,656 435,453 -45.04%
-
Tax Rate 22.59% 16.70% 19.70% 23.30% 21.21% 38.74% 40.57% -
Total Cost 8,281,552 11,110,408 11,023,557 11,032,450 10,655,848 10,824,687 10,958,649 -17.01%
-
Net Worth 3,743,097 3,692,626 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 9.02%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 70,097 62,309 - - 87,622 77,886 -
Div Payout % - 15.42% 18.40% - - 25.65% 17.89% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 3,743,097 3,692,626 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 9.02%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.30% 5.36% 4.13% 3.91% 3.99% 4.26% 4.70% -
ROE 4.74% 12.31% 9.54% 8.33% 10.11% 10.27% 13.24% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 725.57 1,004.81 984.17 982.77 950.04 967.76 984.28 -18.38%
EPS 15.16 38.90 28.99 24.60 29.60 29.24 37.27 -45.07%
DPS 0.00 6.00 5.33 0.00 0.00 7.50 6.67 -
NAPS 3.2039 3.1607 3.0383 2.954 2.9287 2.8475 2.8142 9.02%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 725.57 1,004.81 984.17 982.77 950.04 967.76 984.28 -18.38%
EPS 15.16 38.90 28.99 24.60 29.60 29.24 37.27 -45.07%
DPS 0.00 6.00 5.33 0.00 0.00 7.50 6.67 -
NAPS 3.2039 3.1607 3.0383 2.954 2.9287 2.8475 2.8142 9.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.14 4.49 4.88 5.40 5.73 5.47 5.02 -
P/RPS 0.29 0.45 0.50 0.55 0.60 0.57 0.51 -31.34%
P/EPS 14.10 11.54 16.84 21.95 19.35 18.70 13.47 3.09%
EY 7.09 8.66 5.94 4.56 5.17 5.35 7.42 -2.98%
DY 0.00 1.34 1.09 0.00 0.00 1.37 1.33 -
P/NAPS 0.67 1.42 1.61 1.83 1.96 1.92 1.78 -47.83%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/06/20 27/02/20 28/11/19 20/11/19 21/05/19 27/02/19 30/11/18 -
Price 2.65 3.23 4.40 4.50 5.45 5.82 5.05 -
P/RPS 0.37 0.32 0.45 0.46 0.57 0.60 0.51 -19.24%
P/EPS 17.46 8.30 15.18 18.29 18.40 19.90 13.55 18.39%
EY 5.73 12.04 6.59 5.47 5.43 5.02 7.38 -15.51%
DY 0.00 1.86 1.21 0.00 0.00 1.29 1.32 -
P/NAPS 0.83 1.02 1.45 1.52 1.86 2.04 1.79 -40.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment