[AYS] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 111,268 90,652 99,273 0 77,210 -0.36%
PBT 27,204 20,048 26,214 0 19,404 -0.34%
Tax -8,726 -6,320 -808 0 -200 -3.73%
NP 18,478 13,728 25,406 0 19,204 0.03%
-
NP to SH 18,478 13,728 25,406 0 19,204 0.03%
-
Tax Rate 32.08% 31.52% 3.08% - 1.03% -
Total Cost 92,790 76,924 73,867 0 58,006 -0.47%
-
Net Worth 52,544 0 974,724 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 52,544 0 974,724 0 0 -100.00%
NOSH 39,806 70,040 38,511 38,500 38,500 -0.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.61% 15.14% 25.59% 0.00% 24.87% -
ROE 35.17% 0.00% 2.61% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 279.52 129.43 257.78 0.00 200.54 -0.33%
EPS 46.42 19.60 65.97 0.00 49.88 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 0.00 25.31 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.59 21.66 23.72 0.00 18.45 -0.36%
EPS 4.42 3.28 6.07 0.00 4.59 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.00 2.3293 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/09/00 - - - - -
Price 2.83 0.00 0.00 0.00 0.00 -
P/RPS 1.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.10 0.00 0.00 0.00 0.00 -100.00%
EY 16.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment