[AYS] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 106,990 106,133 88,868 0 -100.00%
PBT 27,364 27,013 22,297 0 -100.00%
Tax -9,258 -9,133 -6,900 0 -100.00%
NP 18,106 17,880 15,397 0 -100.00%
-
NP to SH 18,106 17,880 15,397 0 -100.00%
-
Tax Rate 33.83% 33.81% 30.95% - -
Total Cost 88,884 88,253 73,471 0 -100.00%
-
Net Worth 150,769 134,415 80,885 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 10,279 - - - -100.00%
Div Payout % 56.78% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 150,769 134,415 80,885 0 -100.00%
NOSH 68,531 70,007 47,861 38,500 -0.59%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 16.92% 16.85% 17.33% 0.00% -
ROE 12.01% 13.30% 19.04% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 156.12 151.60 185.68 0.00 -100.00%
EPS 26.42 25.54 32.17 0.00 -100.00%
DPS 15.00 0.00 0.00 0.00 -100.00%
NAPS 2.20 1.92 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.57 25.36 21.24 0.00 -100.00%
EPS 4.33 4.27 3.68 0.00 -100.00%
DPS 2.46 0.00 0.00 0.00 -100.00%
NAPS 0.3603 0.3212 0.1933 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 3.32 2.65 2.77 0.00 -
P/RPS 2.13 1.75 1.49 0.00 -100.00%
P/EPS 12.57 10.38 8.61 0.00 -100.00%
EY 7.96 9.64 11.61 0.00 -100.00%
DY 4.52 0.00 0.00 0.00 -100.00%
P/NAPS 1.51 1.38 1.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 11/11/02 27/11/01 20/11/00 - -
Price 3.28 3.05 2.70 0.00 -
P/RPS 2.10 2.01 1.45 0.00 -100.00%
P/EPS 12.41 11.94 8.39 0.00 -100.00%
EY 8.05 8.37 11.91 0.00 -100.00%
DY 4.57 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.59 1.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment