[IQGROUP] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -21.52%
YoY- 170.1%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 119,841 117,402 135,820 132,755 134,141 136,292 110,312 5.66%
PBT 6,577 11,108 21,312 8,909 11,421 17,598 15,164 -42.61%
Tax -1,422 -1,576 -2,220 -1,763 -2,316 -1,406 220 -
NP 5,154 9,532 19,092 7,146 9,105 16,192 15,384 -51.66%
-
NP to SH 5,154 9,532 19,092 7,146 9,105 16,192 15,384 -51.66%
-
Tax Rate 21.62% 14.19% 10.42% 19.79% 20.28% 7.99% -1.45% -
Total Cost 114,686 107,870 116,728 125,609 125,036 120,100 94,928 13.39%
-
Net Worth 128,520 129,401 129,401 124,119 123,239 125,880 121,478 3.81%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 128,520 129,401 129,401 124,119 123,239 125,880 121,478 3.81%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.30% 8.12% 14.06% 5.38% 6.79% 11.88% 13.95% -
ROE 4.01% 7.37% 14.75% 5.76% 7.39% 12.86% 12.66% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 136.14 133.37 154.29 150.81 152.38 154.83 125.31 5.66%
EPS 5.85 10.82 21.68 8.12 10.35 18.40 17.48 -51.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.47 1.41 1.40 1.43 1.38 3.81%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 136.15 133.38 154.30 150.82 152.40 154.84 125.32 5.66%
EPS 5.86 10.83 21.69 8.12 10.34 18.40 17.48 -51.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4601 1.4701 1.4701 1.4101 1.4001 1.4301 1.3801 3.81%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.735 0.885 0.85 0.805 0.98 0.62 0.575 -
P/RPS 0.54 0.66 0.55 0.53 0.64 0.40 0.46 11.24%
P/EPS 12.55 8.17 3.92 9.92 9.47 3.37 3.29 143.54%
EY 7.97 12.24 25.52 10.08 10.55 29.67 30.39 -58.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.58 0.57 0.70 0.43 0.42 12.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 28/08/23 30/05/23 27/02/23 29/11/22 26/08/22 -
Price 0.80 0.85 0.835 0.85 0.91 0.74 0.72 -
P/RPS 0.59 0.64 0.54 0.56 0.60 0.48 0.57 2.31%
P/EPS 13.66 7.85 3.85 10.47 8.80 4.02 4.12 121.86%
EY 7.32 12.74 25.97 9.55 11.37 24.86 24.27 -54.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.57 0.60 0.65 0.52 0.52 3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment