[CENSOF] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 69.91%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 101,944 104,739 98,026 91,492 81,672 102,321 91,421 7.54%
PBT 11,148 8,978 6,789 5,264 -3,176 11,748 8,210 22.64%
Tax -2,752 -3,658 -2,594 -2,414 -1,036 -4,203 -3,481 -14.51%
NP 8,396 5,320 4,194 2,850 -4,212 7,545 4,729 46.67%
-
NP to SH 7,108 4,622 3,252 1,914 -4,496 6,373 3,061 75.44%
-
Tax Rate 24.69% 40.74% 38.21% 45.86% - 35.78% 42.40% -
Total Cost 93,548 99,419 93,832 88,642 85,884 94,776 86,692 5.21%
-
Net Worth 103,663 102,172 100,128 98,692 100,901 101,951 97,588 4.11%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 103,663 102,172 100,128 98,692 100,901 101,951 97,588 4.11%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.24% 5.08% 4.28% 3.12% -5.16% 7.37% 5.17% -
ROE 6.86% 4.52% 3.25% 1.94% -4.46% 6.25% 3.14% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.46 18.96 17.75 16.57 14.79 18.53 16.55 7.56%
EPS 1.28 0.84 0.59 0.34 -0.80 1.15 0.53 80.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.185 0.1813 0.1787 0.1827 0.1846 0.1767 4.11%
Adjusted Per Share Value based on latest NOSH - 552,281
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.46 18.96 17.75 16.57 14.79 18.53 16.55 7.56%
EPS 1.28 0.84 0.59 0.34 -0.80 1.15 0.53 80.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.185 0.1813 0.1787 0.1827 0.1846 0.1767 4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.26 0.23 0.235 0.22 0.25 0.265 -
P/RPS 1.90 1.37 1.30 1.42 1.49 1.35 1.60 12.15%
P/EPS 27.19 31.07 39.06 67.81 -27.02 21.66 47.81 -31.38%
EY 3.68 3.22 2.56 1.47 -3.70 4.62 2.09 45.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.41 1.27 1.32 1.20 1.35 1.50 15.43%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 27/05/24 27/02/24 17/11/23 16/08/23 26/05/23 15/02/23 -
Price 0.30 0.325 0.225 0.21 0.24 0.22 0.28 -
P/RPS 1.63 1.71 1.27 1.27 1.62 1.19 1.69 -2.38%
P/EPS 23.31 38.83 38.21 60.60 -29.48 19.07 50.51 -40.30%
EY 4.29 2.58 2.62 1.65 -3.39 5.25 1.98 67.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.76 1.24 1.18 1.31 1.19 1.58 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment