[APOLLO] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 5.19%
YoY- 19.14%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 86,668 100,779 100,022 102,724 97,028 107,782 102,369 -10.51%
PBT 16,316 22,224 24,114 26,578 25,084 24,538 23,734 -22.12%
Tax -3,584 -2,479 -5,818 -7,186 -6,648 -6,132 -6,101 -29.88%
NP 12,732 19,745 18,296 19,392 18,436 18,406 17,633 -19.53%
-
NP to SH 12,732 19,745 18,296 19,392 18,436 18,406 17,633 -19.53%
-
Tax Rate 21.97% 11.15% 24.13% 27.04% 26.50% 24.99% 25.71% -
Total Cost 73,936 81,034 81,726 83,332 78,592 89,376 84,736 -8.69%
-
Net Worth 130,758 127,606 125,181 120,799 116,025 111,587 104,275 16.30%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 4,800 - - - - - -
Div Payout % - 24.31% - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 130,758 127,606 125,181 120,799 116,025 111,587 104,275 16.30%
NOSH 39,987 40,002 39,994 40,000 40,008 39,995 40,003 -0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 14.69% 19.59% 18.29% 18.88% 19.00% 17.08% 17.23% -
ROE 9.74% 15.47% 14.62% 16.05% 15.89% 16.49% 16.91% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 216.74 251.93 250.09 256.81 242.52 269.48 255.90 -10.49%
EPS 31.84 49.36 45.75 48.48 46.08 46.02 44.08 -19.51%
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.19 3.13 3.02 2.90 2.79 2.6067 16.33%
Adjusted Per Share Value based on latest NOSH - 39,992
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 108.34 125.97 125.03 128.41 121.29 134.73 127.96 -10.51%
EPS 15.92 24.68 22.87 24.24 23.05 23.01 22.04 -19.51%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6345 1.5951 1.5648 1.51 1.4503 1.3948 1.3034 16.30%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 3.20 3.20 3.32 4.20 4.60 5.45 3.90 -
P/RPS 1.48 1.27 1.33 1.64 1.90 2.02 1.52 -1.76%
P/EPS 10.05 6.48 7.26 8.66 9.98 11.84 8.85 8.85%
EY 9.95 15.43 13.78 11.54 10.02 8.44 11.30 -8.13%
DY 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.00 1.06 1.39 1.59 1.95 1.50 -24.72%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 30/06/00 23/03/00 -
Price 2.80 3.14 3.20 3.20 4.40 4.30 5.00 -
P/RPS 1.29 1.25 1.28 1.25 1.81 1.60 1.95 -24.09%
P/EPS 8.79 6.36 7.00 6.60 9.55 9.34 11.34 -15.63%
EY 11.37 15.72 14.30 15.15 10.47 10.70 8.82 18.46%
DY 0.00 3.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 1.02 1.06 1.52 1.54 1.92 -41.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment