[APOLLO] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 2.98%
YoY- 145.32%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 98,189 100,779 106,022 110,790 110,385 107,782 76,777 17.83%
PBT 20,032 22,224 24,824 26,797 25,832 24,538 17,800 8.20%
Tax -1,714 -2,480 -5,920 -6,833 -6,446 -6,132 -4,576 -48.06%
NP 18,318 19,744 18,904 19,964 19,386 18,406 13,224 24.28%
-
NP to SH 18,318 19,744 18,904 19,964 19,386 18,406 13,224 24.28%
-
Tax Rate 8.56% 11.16% 23.85% 25.50% 24.95% 24.99% 25.71% -
Total Cost 79,871 81,035 87,118 90,826 90,999 89,376 63,553 16.47%
-
Net Worth 130,758 127,557 125,137 120,776 116,025 111,556 104,227 16.33%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 4,798 4,798 4,798 4,798 4,798 4,798 - -
Div Payout % 26.20% 24.30% 25.38% 24.03% 24.75% 26.07% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 130,758 127,557 125,137 120,776 116,025 111,556 104,227 16.33%
NOSH 39,987 39,986 39,980 39,992 40,008 39,984 39,984 0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 18.66% 19.59% 17.83% 18.02% 17.56% 17.08% 17.22% -
ROE 14.01% 15.48% 15.11% 16.53% 16.71% 16.50% 12.69% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 245.55 252.03 265.19 277.03 275.90 269.56 192.02 17.83%
EPS 45.81 49.38 47.28 49.92 48.45 46.03 33.07 24.29%
DPS 12.00 12.00 12.00 12.00 12.00 12.00 0.00 -
NAPS 3.27 3.19 3.13 3.02 2.90 2.79 2.6067 16.33%
Adjusted Per Share Value based on latest NOSH - 39,992
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 122.74 125.97 132.53 138.49 137.98 134.73 95.97 17.84%
EPS 22.90 24.68 23.63 24.96 24.23 23.01 16.53 24.29%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 0.00 -
NAPS 1.6345 1.5945 1.5642 1.5097 1.4503 1.3945 1.3028 16.34%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 3.20 3.20 3.32 4.20 4.60 5.45 3.90 -
P/RPS 1.30 1.27 1.25 1.52 1.67 2.02 2.03 -25.72%
P/EPS 6.99 6.48 7.02 8.41 9.49 11.84 11.79 -29.44%
EY 14.32 15.43 14.24 11.89 10.53 8.45 8.48 41.85%
DY 3.75 3.75 3.61 2.86 2.61 2.20 0.00 -
P/NAPS 0.98 1.00 1.06 1.39 1.59 1.95 1.50 -24.72%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 30/06/00 - -
Price 2.80 3.14 3.20 3.20 4.40 4.30 0.00 -
P/RPS 1.14 1.25 1.21 1.16 1.59 1.60 0.00 -
P/EPS 6.11 6.36 6.77 6.41 9.08 9.34 0.00 -
EY 16.36 15.72 14.78 15.60 11.01 10.71 0.00 -
DY 4.29 3.82 3.75 3.75 2.73 2.79 0.00 -
P/NAPS 0.86 0.98 1.02 1.06 1.52 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment