[SEEHUP] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -100.39%
YoY- 98.46%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 123,472 129,634 136,706 133,720 112,460 98,042 89,254 24.17%
PBT -5,089 1,972 2,988 1,488 23,201 32,405 46,968 -
Tax -892 -1,308 -1,662 -1,404 -842 -664 -626 26.65%
NP -5,981 664 1,326 84 22,359 31,741 46,342 -
-
NP to SH -1,665 1,832 500 -96 24,691 33,565 48,890 -
-
Tax Rate - 66.33% 55.62% 94.35% 3.63% 2.05% 1.33% -
Total Cost 129,453 128,970 135,380 133,636 90,101 66,301 42,912 108.92%
-
Net Worth 85,845 90,535 92,904 92,207 92,861 94,790 95,551 -6.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,146 2,861 4,292 - - 3,842 - -
Div Payout % 0.00% 156.20% 858.46% - - 11.45% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 85,845 90,535 92,904 92,207 92,861 94,790 95,551 -6.89%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.84% 0.51% 0.97% 0.06% 19.88% 32.38% 51.92% -
ROE -1.94% 2.02% 0.54% -0.10% 26.59% 35.41% 51.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 155.34 163.09 171.99 167.43 140.48 122.47 111.49 24.77%
EPS -2.09 2.31 0.62 -0.12 30.84 41.93 61.08 -
DPS 2.70 3.60 5.40 0.00 0.00 4.80 0.00 -
NAPS 1.08 1.139 1.1688 1.1545 1.16 1.1841 1.1936 -6.45%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 157.93 165.81 174.86 171.04 143.84 125.40 114.16 24.18%
EPS -2.13 2.34 0.64 -0.12 31.58 42.93 62.53 -
DPS 2.75 3.66 5.49 0.00 0.00 4.91 0.00 -
NAPS 1.098 1.158 1.1883 1.1794 1.1878 1.2124 1.2222 -6.90%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.00 1.15 1.02 1.04 1.09 1.26 1.08 -
P/RPS 0.64 0.71 0.59 0.62 0.78 1.03 0.97 -24.23%
P/EPS -47.74 49.90 162.15 -865.24 3.53 3.01 1.77 -
EY -2.09 2.00 0.62 -0.12 28.30 33.28 56.55 -
DY 2.70 3.13 5.29 0.00 0.00 3.81 0.00 -
P/NAPS 0.93 1.01 0.87 0.90 0.94 1.06 0.90 2.21%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 29/11/21 -
Price 1.04 1.04 1.09 1.10 1.00 1.15 1.32 -
P/RPS 0.67 0.64 0.63 0.66 0.71 0.94 1.18 -31.45%
P/EPS -49.65 45.12 173.28 -915.15 3.24 2.74 2.16 -
EY -2.01 2.22 0.58 -0.11 30.84 36.46 46.27 -
DY 2.60 3.46 4.95 0.00 0.00 4.17 0.00 -
P/NAPS 0.96 0.91 0.93 0.95 0.86 0.97 1.11 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment