[SEEHUP] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 620.83%
YoY- -98.98%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 114,712 123,472 129,634 136,706 133,720 112,460 98,042 11.06%
PBT -2,532 -5,089 1,972 2,988 1,488 23,201 32,405 -
Tax -1,120 -892 -1,308 -1,662 -1,404 -842 -664 41.83%
NP -3,652 -5,981 664 1,326 84 22,359 31,741 -
-
NP to SH -3,124 -1,665 1,832 500 -96 24,691 33,565 -
-
Tax Rate - - 66.33% 55.62% 94.35% 3.63% 2.05% -
Total Cost 118,364 129,453 128,970 135,380 133,636 90,101 66,301 47.31%
-
Net Worth 86,911 85,845 90,535 92,904 92,207 92,861 94,790 -5.63%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 2,146 2,861 4,292 - - 3,842 -
Div Payout % - 0.00% 156.20% 858.46% - - 11.45% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 86,911 85,845 90,535 92,904 92,207 92,861 94,790 -5.63%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -3.18% -4.84% 0.51% 0.97% 0.06% 19.88% 32.38% -
ROE -3.59% -1.94% 2.02% 0.54% -0.10% 26.59% 35.41% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 144.32 155.34 163.09 171.99 167.43 140.48 122.47 11.59%
EPS -3.92 -2.09 2.31 0.62 -0.12 30.84 41.93 -
DPS 0.00 2.70 3.60 5.40 0.00 0.00 4.80 -
NAPS 1.0934 1.08 1.139 1.1688 1.1545 1.16 1.1841 -5.18%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 146.72 157.93 165.81 174.86 171.04 143.84 125.40 11.06%
EPS -4.00 -2.13 2.34 0.64 -0.12 31.58 42.93 -
DPS 0.00 2.75 3.66 5.49 0.00 0.00 4.91 -
NAPS 1.1117 1.098 1.158 1.1883 1.1794 1.1878 1.2124 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.04 1.00 1.15 1.02 1.04 1.09 1.26 -
P/RPS 0.72 0.64 0.71 0.59 0.62 0.78 1.03 -21.28%
P/EPS -26.46 -47.74 49.90 162.15 -865.24 3.53 3.01 -
EY -3.78 -2.09 2.00 0.62 -0.12 28.30 33.28 -
DY 0.00 2.70 3.13 5.29 0.00 0.00 3.81 -
P/NAPS 0.95 0.93 1.01 0.87 0.90 0.94 1.06 -7.06%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 -
Price 1.00 1.04 1.04 1.09 1.10 1.00 1.15 -
P/RPS 0.69 0.67 0.64 0.63 0.66 0.71 0.94 -18.67%
P/EPS -25.44 -49.65 45.12 173.28 -915.15 3.24 2.74 -
EY -3.93 -2.01 2.22 0.58 -0.11 30.84 36.46 -
DY 0.00 2.60 3.46 4.95 0.00 0.00 4.17 -
P/NAPS 0.91 0.96 0.91 0.93 0.95 0.86 0.97 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment