[SEEHUP] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 17.22%
YoY- -358.66%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 94,688 91,396 96,758 97,948 97,592 90,580 93,833 0.60%
PBT -4,812 -4,924 -4,367 -3,793 -4,998 -5,096 1,884 -
Tax -378 -328 -444 -1,186 -740 -1,004 -533 -20.45%
NP -5,190 -5,252 -4,811 -4,980 -5,738 -6,100 1,351 -
-
NP to SH -3,820 -4,164 -3,561 -4,104 -4,958 -6,116 902 -
-
Tax Rate - - - - - - 28.29% -
Total Cost 99,878 96,648 101,569 102,928 103,330 96,680 92,482 5.25%
-
Net Worth 80,080 80,949 82,991 83,474 85,517 86,466 119,094 -23.22%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 1,447 - - - 2,143 -
Div Payout % - - 0.00% - - - 237.66% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 80,080 80,949 82,991 83,474 85,517 86,466 119,094 -23.22%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.48% -5.75% -4.97% -5.08% -5.88% -6.73% 1.44% -
ROE -4.77% -5.14% -4.29% -4.92% -5.80% -7.07% 0.76% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 117.73 113.64 120.31 121.79 121.34 112.62 118.18 -0.25%
EPS -4.74 -5.16 -4.43 -5.11 -6.16 -7.60 1.54 -
DPS 0.00 0.00 1.80 0.00 0.00 0.00 2.70 -
NAPS 0.9957 1.0065 1.0319 1.0379 1.0633 1.0751 1.50 -23.88%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 121.11 116.90 123.76 125.28 124.83 115.86 120.02 0.60%
EPS -4.89 -5.33 -4.55 -5.25 -6.34 -7.82 1.15 -
DPS 0.00 0.00 1.85 0.00 0.00 0.00 2.74 -
NAPS 1.0243 1.0354 1.0615 1.0677 1.0938 1.106 1.5233 -23.22%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.86 0.85 0.91 1.00 1.04 1.21 1.30 -
P/RPS 0.73 0.75 0.76 0.82 0.86 1.07 1.10 -23.89%
P/EPS -18.11 -16.42 -20.55 -19.60 -16.87 -15.91 114.43 -
EY -5.52 -6.09 -4.87 -5.10 -5.93 -6.28 0.87 -
DY 0.00 0.00 1.98 0.00 0.00 0.00 2.08 -
P/NAPS 0.86 0.84 0.88 0.96 0.98 1.13 0.87 -0.76%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.90 0.88 0.88 0.92 0.98 1.10 1.25 -
P/RPS 0.76 0.77 0.73 0.76 0.81 0.98 1.06 -19.87%
P/EPS -18.95 -17.00 -19.88 -18.03 -15.90 -14.47 110.03 -
EY -5.28 -5.88 -5.03 -5.55 -6.29 -6.91 0.91 -
DY 0.00 0.00 2.05 0.00 0.00 0.00 2.16 -
P/NAPS 0.90 0.87 0.85 0.89 0.92 1.02 0.83 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment