[SLIC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[SLIC] SL INNOVATION CAPITAL BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -87.41%
YoY- -57.1%
Quarter Report
Latest QR
Upcoming QR
SLIC's Result
SLIC's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Revenue 30,779 14,031 31,311 14,064 35,737 16,693 27.67%
PBT 2,790 1,403 2,872 871 5,536 1,606 24.67%
Tax -832 -315 -1,226 -342 -1,333 -373 37.76%
NP 1,958 1,088 1,646 529 4,203 1,233 20.28%
-
NP to SH 1,958 1,088 1,646 529 4,203 1,233 20.28%
-
Tax Rate 29.82% 22.45% 42.69% 39.27% 24.08% 23.23% -
Total Cost 28,821 12,943 29,665 13,535 31,534 15,460 28.23%
-
Net Worth 12,700 12,700 11,430 10,725 9,314 0 -
Dividend
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Div 1,270 1,270 1,270 1,191 - - -
Div Payout % 64.86% 116.73% 77.16% 225.27% - - -
Equity
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Net Worth 12,700 12,700 11,430 10,725 9,314 0 -
NOSH 127,000 127,000 127,000 127,000 116,426 127,000 0.00%
Ratio Analysis
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
NP Margin 6.36% 7.75% 5.26% 3.76% 11.76% 7.39% -
ROE 15.42% 8.57% 14.40% 4.93% 45.13% 0.00% -
Per Share
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
RPS 24.24 11.05 24.65 11.80 30.69 14.01 24.47%
EPS 1.54 0.86 1.34 0.44 3.61 1.06 16.08%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,000
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
RPS 24.24 11.05 24.65 11.07 28.14 13.14 27.70%
EPS 1.54 0.86 1.34 0.42 3.31 0.97 20.27%
DPS 1.00 1.00 1.00 0.94 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.0844 0.0733 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Date 31/12/19 28/06/19 31/12/18 29/06/18 - - -
Price 0.41 0.42 0.42 0.35 0.00 0.00 -
P/RPS 1.69 3.80 1.70 2.97 0.00 0.00 -
P/EPS 26.59 49.03 32.41 78.84 0.00 0.00 -
EY 3.76 2.04 3.09 1.27 0.00 0.00 -
DY 2.44 2.38 2.38 2.86 0.00 0.00 -
P/NAPS 4.10 4.20 4.67 3.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Date 27/02/20 28/08/19 27/02/19 24/08/18 - - -
Price 0.41 0.41 0.42 0.42 0.00 0.00 -
P/RPS 1.69 3.71 1.70 3.56 0.00 0.00 -
P/EPS 26.59 47.86 32.41 94.61 0.00 0.00 -
EY 3.76 2.09 3.09 1.06 0.00 0.00 -
DY 2.44 2.44 2.38 2.38 0.00 0.00 -
P/NAPS 4.10 4.10 4.67 4.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment