[SLIC] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[SLIC] SL INNOVATION CAPITAL BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -82.19%
YoY- -57.1%
Quarter Report
Latest QR
Upcoming QR
SLIC's Result
SLIC's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Revenue 16,748 14,031 17,247 14,064 19,044 16,693 0.13%
PBT 1,387 1,403 2,001 871 3,930 1,606 -5.68%
Tax -517 -315 -884 -342 -960 -373 13.92%
NP 870 1,088 1,117 529 2,970 1,233 -12.99%
-
NP to SH 870 1,088 1,117 529 2,970 1,233 -12.99%
-
Tax Rate 37.27% 22.45% 44.18% 39.27% 24.43% 23.23% -
Total Cost 15,878 12,943 16,130 13,535 16,074 15,460 1.07%
-
Net Worth 12,700 12,700 11,430 10,725 9,317 0 -
Dividend
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Div 1,270 1,270 - 1,191 - - -
Div Payout % 145.98% 116.73% - 225.27% - - -
Equity
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Net Worth 12,700 12,700 11,430 10,725 9,317 0 -
NOSH 127,000 127,000 127,000 127,000 116,470 127,000 0.00%
Ratio Analysis
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
NP Margin 5.19% 7.75% 6.48% 3.76% 15.60% 7.39% -
ROE 6.85% 8.57% 9.77% 4.93% 31.88% 0.00% -
Per Share
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
RPS 13.19 11.05 13.58 11.80 16.35 14.01 -2.37%
EPS 0.69 0.86 0.88 0.44 2.55 1.06 -15.75%
DPS 1.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.09 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,000
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
RPS 13.19 11.05 13.58 11.07 15.00 13.14 0.15%
EPS 0.69 0.86 0.88 0.42 2.34 0.97 -12.71%
DPS 1.00 1.00 0.00 0.94 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.0844 0.0734 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Date 31/12/19 28/06/19 31/12/18 29/06/18 - - -
Price 0.41 0.42 0.42 0.35 0.00 0.00 -
P/RPS 3.11 3.80 3.09 2.97 0.00 0.00 -
P/EPS 59.85 49.03 47.75 78.84 0.00 0.00 -
EY 1.67 2.04 2.09 1.27 0.00 0.00 -
DY 2.44 2.38 0.00 2.86 0.00 0.00 -
P/NAPS 4.10 4.20 4.67 3.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 CAGR
Date 27/02/20 28/08/19 27/02/19 24/08/18 - - -
Price 0.41 0.41 0.42 0.42 0.00 0.00 -
P/RPS 3.11 3.71 3.09 3.56 0.00 0.00 -
P/EPS 59.85 47.86 47.75 94.61 0.00 0.00 -
EY 1.67 2.09 2.09 1.06 0.00 0.00 -
DY 2.44 2.44 0.00 2.38 0.00 0.00 -
P/NAPS 4.10 4.10 4.67 4.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment