[LINGUI] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -7.77%
YoY- 32.22%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 509,804 329,843 169,061 699,524 534,239 370,997 190,423 92.92%
PBT -11,726 -13,000 -4,622 119,433 131,479 121,599 107,163 -
Tax 11,726 13,000 4,622 -14,637 -17,857 -14,006 -9,471 -
NP 0 0 0 104,796 113,622 107,593 97,692 -
-
NP to SH -23,068 -19,111 -6,404 104,796 113,622 107,593 97,692 -
-
Tax Rate - - - 12.26% 13.58% 11.52% 8.84% -
Total Cost 509,804 329,843 169,061 594,728 420,617 263,404 92,731 211.81%
-
Net Worth 733,562 717,827 694,902 786,676 723,675 760,114 703,382 2.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,473 - - - -
Div Payout % - - - 2.36% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 733,562 717,827 694,902 786,676 723,675 760,114 703,382 2.84%
NOSH 461,360 466,121 454,184 494,765 492,296 490,396 488,460 -3.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 14.98% 21.27% 29.00% 51.30% -
ROE -3.14% -2.66% -0.92% 13.32% 15.70% 14.15% 13.89% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 110.50 70.76 37.22 141.39 108.52 75.65 38.98 100.42%
EPS -5.00 -4.10 -1.41 21.49 23.08 21.94 20.00 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.53 1.59 1.47 1.55 1.44 6.83%
Adjusted Per Share Value based on latest NOSH - 458,930
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 77.38 50.07 25.66 106.18 81.09 56.31 28.90 92.93%
EPS -3.50 -2.90 -0.97 15.91 17.25 16.33 14.83 -
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.1134 1.0896 1.0548 1.1941 1.0984 1.1537 1.0676 2.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.14 1.16 0.93 1.02 0.84 1.26 2.12 -
P/RPS 1.03 1.64 2.50 0.72 0.77 1.67 5.44 -67.06%
P/EPS -22.80 -28.29 -65.96 4.82 3.64 5.74 10.60 -
EY -4.39 -3.53 -1.52 20.77 27.48 17.41 9.43 -
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.61 0.64 0.57 0.81 1.47 -37.89%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 19/11/01 28/08/01 28/05/01 23/02/01 24/11/00 -
Price 1.12 1.09 1.12 1.28 1.12 1.16 1.75 -
P/RPS 1.01 1.54 3.01 0.91 1.03 1.53 4.49 -63.04%
P/EPS -22.40 -26.59 -79.43 6.04 4.85 5.29 8.75 -
EY -4.46 -3.76 -1.26 16.55 20.61 18.91 11.43 -
DY 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.73 0.81 0.76 0.75 1.22 -30.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment