[LINGUI] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -89.87%
YoY- -50.65%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 246,253 251,992 160,782 180,574 136,133 0 -100.00%
PBT 481 15,489 -8,378 14,436 30,226 0 -100.00%
Tax -1,273 -5,002 8,378 -4,535 -10,165 0 -100.00%
NP -792 10,487 0 9,901 20,061 0 -100.00%
-
NP to SH -792 10,487 -12,707 9,901 20,061 0 -100.00%
-
Tax Rate 264.66% 32.29% - 31.41% 33.63% - -
Total Cost 247,045 241,505 160,782 170,673 116,072 0 -100.00%
-
Net Worth 1,148,400 957,274 724,769 791,059 629,651 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,148,400 957,274 724,769 791,059 629,651 0 -100.00%
NOSH 660,000 537,794 470,629 510,360 488,102 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.32% 4.16% 0.00% 5.48% 14.74% 0.00% -
ROE -0.07% 1.10% -1.75% 1.25% 3.19% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 37.31 46.86 34.16 35.38 27.89 0.00 -100.00%
EPS -0.12 1.95 -2.70 1.94 4.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.78 1.54 1.55 1.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 510,360
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 37.38 38.25 24.40 27.41 20.66 0.00 -100.00%
EPS -0.12 1.59 -1.93 1.50 3.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7431 1.453 1.1001 1.2007 0.9557 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.95 1.03 1.16 1.26 0.00 0.00 -
P/RPS 2.55 2.20 3.40 3.56 0.00 0.00 -100.00%
P/EPS -791.67 52.82 -42.96 64.95 0.00 0.00 -100.00%
EY -0.13 1.89 -2.33 1.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.75 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 17/02/03 28/02/02 23/02/01 15/02/00 - -
Price 1.14 1.05 1.09 1.16 4.72 0.00 -
P/RPS 3.06 2.24 3.19 3.28 16.92 0.00 -100.00%
P/EPS -950.00 53.85 -40.37 59.79 114.84 0.00 -100.00%
EY -0.11 1.86 -2.48 1.67 0.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.59 0.71 0.75 3.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment