[PPB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -31.97%
YoY- -59.69%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,030,586 4,186,376 3,162,931 2,179,205 1,122,614 4,048,314 2,957,714 -50.45%
PBT 367,298 1,211,110 684,285 254,560 283,416 1,181,122 802,374 -40.57%
Tax -20,470 -104,239 -82,824 -54,550 -24,520 -105,003 -81,694 -60.22%
NP 346,828 1,106,871 601,461 200,010 258,896 1,076,119 720,680 -38.56%
-
NP to SH 338,432 1,044,993 548,965 167,520 246,240 1,051,311 710,290 -38.96%
-
Tax Rate 5.57% 8.61% 12.10% 21.43% 8.65% 8.89% 10.18% -
Total Cost 683,758 3,079,505 2,561,470 1,979,195 863,718 2,972,195 2,237,034 -54.59%
-
Net Worth 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 4.24%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 296,374 94,839 94,839 - 296,374 94,839 -
Div Payout % - 28.36% 17.28% 56.61% - 28.19% 13.35% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 4.24%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 33.65% 26.44% 19.02% 9.18% 23.06% 26.58% 24.37% -
ROE 1.59% 4.98% 2.81% 0.90% 1.31% 5.28% 3.54% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 86.93 353.13 266.80 183.82 94.70 341.49 249.49 -50.45%
EPS 28.55 88.15 46.31 14.13 20.77 88.68 59.91 -38.96%
DPS 0.00 25.00 8.00 8.00 0.00 25.00 8.00 -
NAPS 18.00 17.69 16.45 15.78 15.86 16.80 16.91 4.24%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 72.45 294.29 222.34 153.19 78.92 284.58 207.92 -50.45%
EPS 23.79 73.46 38.59 11.78 17.31 73.90 49.93 -38.96%
DPS 0.00 20.83 6.67 6.67 0.00 20.83 6.67 -
NAPS 15.0005 14.7421 13.7088 13.1504 13.2171 14.0004 14.0921 4.24%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 16.74 15.86 16.18 16.50 16.70 15.90 15.42 -
P/RPS 19.26 4.49 6.06 8.98 17.64 4.66 6.18 113.21%
P/EPS 58.64 17.99 34.94 116.77 80.40 17.93 25.74 73.05%
EY 1.71 5.56 2.86 0.86 1.24 5.58 3.89 -42.15%
DY 0.00 1.58 0.49 0.48 0.00 1.57 0.52 -
P/NAPS 0.93 0.90 0.98 1.05 1.05 0.95 0.91 1.45%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 29/02/16 26/11/15 -
Price 16.90 16.54 15.76 16.14 16.32 16.00 15.62 -
P/RPS 19.44 4.68 5.91 8.78 17.23 4.69 6.26 112.70%
P/EPS 59.20 18.76 34.03 114.22 78.57 18.04 26.07 72.67%
EY 1.69 5.33 2.94 0.88 1.27 5.54 3.84 -42.11%
DY 0.00 1.51 0.51 0.50 0.00 1.56 0.51 -
P/NAPS 0.94 0.93 0.96 1.02 1.03 0.95 0.92 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment