[GENM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -312.67%
YoY- 45.08%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 7,467,842 4,758,018 2,283,487 8,602,995 6,168,337 3,896,925 1,721,299 165.76%
PBT 379,992 136,659 41,290 -342,200 30,220 -65,452 -116,072 -
Tax -236,781 -151,794 -86,699 -325,186 -228,622 -124,687 -31,791 280.91%
NP 143,211 -15,135 -45,409 -667,386 -198,402 -190,139 -147,863 -
-
NP to SH 197,149 19,744 -27,379 -519,972 -126,003 -137,379 -126,527 -
-
Tax Rate 62.31% 111.08% 209.98% - 756.53% - - -
Total Cost 7,324,631 4,773,153 2,328,896 9,270,381 6,366,739 4,087,064 1,869,162 148.35%
-
Net Worth 12,752,419 12,922,451 12,237,759 12,633,411 12,974,709 13,199,931 13,118,196 -1.86%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 340,064 340,064 - 849,781 339,948 339,912 - -
Div Payout % 172.49% 1,722.37% - 0.00% 0.00% 0.00% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 12,752,419 12,922,451 12,237,759 12,633,411 12,974,709 13,199,931 13,118,196 -1.86%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.92% -0.32% -1.99% -7.76% -3.22% -4.88% -8.59% -
ROE 1.55% 0.15% -0.22% -4.12% -0.97% -1.04% -0.96% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 131.76 83.95 40.30 151.86 108.87 68.79 30.44 165.36%
EPS 3.48 0.35 -0.48 -9.18 -2.23 -2.43 -2.24 -
DPS 6.00 6.00 0.00 15.00 6.00 6.00 0.00 -
NAPS 2.25 2.28 2.16 2.23 2.29 2.33 2.32 -2.01%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 125.76 80.13 38.46 144.88 103.88 65.63 28.99 165.75%
EPS 3.32 0.33 -0.46 -8.76 -2.12 -2.31 -2.13 -
DPS 5.73 5.73 0.00 14.31 5.72 5.72 0.00 -
NAPS 2.1476 2.1762 2.0609 2.1275 2.185 2.2229 2.2092 -1.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.50 2.46 2.65 2.69 2.79 2.84 2.98 -
P/RPS 1.90 2.93 6.57 1.77 2.56 4.13 9.79 -66.44%
P/EPS 71.87 706.17 -548.37 -29.31 -125.45 -117.12 -133.17 -
EY 1.39 0.14 -0.18 -3.41 -0.80 -0.85 -0.75 -
DY 2.40 2.44 0.00 5.58 2.15 2.11 0.00 -
P/NAPS 1.11 1.08 1.23 1.21 1.22 1.22 1.28 -9.05%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 2.58 2.62 2.62 2.75 2.72 2.98 2.98 -
P/RPS 1.96 3.12 6.50 1.81 2.50 4.33 9.79 -65.74%
P/EPS 74.17 752.10 -542.17 -29.96 -122.31 -122.89 -133.17 -
EY 1.35 0.13 -0.18 -3.34 -0.82 -0.81 -0.75 -
DY 2.33 2.29 0.00 5.45 2.21 2.01 0.00 -
P/NAPS 1.15 1.15 1.21 1.23 1.19 1.28 1.28 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment