[IQGROUP] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 29.17%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 151,403 103,481 53,906 190,008 138,887 94,498 50,033 108.51%
PBT 27,606 17,062 7,913 27,861 21,367 16,643 8,435 119.64%
Tax -5,636 -3,442 -1,485 -7,232 -5,383 -4,184 -2,160 88.98%
NP 21,970 13,620 6,428 20,629 15,984 12,459 6,275 129.70%
-
NP to SH 21,970 13,865 6,671 20,856 16,146 12,640 6,431 125.98%
-
Tax Rate 20.42% 20.17% 18.77% 25.96% 25.19% 25.14% 25.61% -
Total Cost 129,433 89,861 47,478 169,379 122,903 82,039 43,758 105.38%
-
Net Worth 159,330 148,767 145,246 136,209 139,462 137,444 128,510 15.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 44 44 - 87 35 35 - -
Div Payout % 0.20% 0.32% - 0.42% 0.22% 0.28% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 159,330 148,767 145,246 136,209 139,462 137,444 128,510 15.33%
NOSH 88,028 88,028 88,028 87,877 87,712 87,544 87,422 0.45%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.51% 13.16% 11.92% 10.86% 11.51% 13.18% 12.54% -
ROE 13.79% 9.32% 4.59% 15.31% 11.58% 9.20% 5.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 171.99 117.55 61.24 216.22 158.34 107.94 57.23 107.55%
EPS 24.96 15.75 7.58 23.73 18.41 14.44 7.36 124.89%
DPS 0.05 0.05 0.00 0.10 0.04 0.04 0.00 -
NAPS 1.81 1.69 1.65 1.55 1.59 1.57 1.47 14.80%
Adjusted Per Share Value based on latest NOSH - 87,877
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 172.01 117.56 61.24 215.87 157.79 107.36 56.84 108.51%
EPS 24.96 15.75 7.58 23.69 18.34 14.36 7.31 125.90%
DPS 0.05 0.05 0.00 0.10 0.04 0.04 0.00 -
NAPS 1.8101 1.6901 1.6501 1.5475 1.5844 1.5615 1.46 15.33%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.55 2.19 1.90 1.95 2.08 2.24 2.44 -
P/RPS 1.48 1.86 3.10 0.90 1.31 2.08 4.26 -50.42%
P/EPS 10.22 13.90 25.07 8.22 11.30 15.51 33.17 -54.21%
EY 9.79 7.19 3.99 12.17 8.85 6.45 3.01 118.73%
DY 0.02 0.02 0.00 0.05 0.02 0.02 0.00 -
P/NAPS 1.41 1.30 1.15 1.26 1.31 1.43 1.66 -10.26%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 17/11/16 29/08/16 27/05/16 25/02/16 26/11/15 27/08/15 -
Price 2.94 2.26 1.96 1.90 2.01 2.31 2.20 -
P/RPS 1.71 1.92 3.20 0.88 1.27 2.14 3.84 -41.54%
P/EPS 11.78 14.35 25.86 8.01 10.92 16.00 29.91 -46.11%
EY 8.49 6.97 3.87 12.49 9.16 6.25 3.34 85.72%
DY 0.02 0.02 0.00 0.05 0.02 0.02 0.00 -
P/NAPS 1.62 1.34 1.19 1.23 1.26 1.47 1.50 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment