[KIALIM] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 9.53%
YoY- -135.17%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 45,451 28,696 13,246 49,347 36,881 24,401 13,222 127.25%
PBT 2,974 1,654 189 -4,198 -1,469 -1,229 -170 -
Tax 0 0 0 2,869 0 0 0 -
NP 2,974 1,654 189 -1,329 -1,469 -1,229 -170 -
-
NP to SH 2,974 1,654 189 -1,329 -1,469 -1,229 -170 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 42,477 27,042 13,057 50,676 38,350 25,630 13,392 115.42%
-
Net Worth 54,696 53,349 51,066 51,583 29,150 29,433 30,933 46.07%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 54,696 53,349 51,066 51,583 29,150 29,433 30,933 46.07%
NOSH 61,979 61,947 60,967 61,813 61,983 62,070 62,962 -1.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.54% 5.76% 1.43% -2.69% -3.98% -5.04% -1.29% -
ROE 5.44% 3.10% 0.37% -2.58% -5.04% -4.18% -0.55% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 73.33 46.32 21.73 79.83 59.50 39.31 21.00 129.64%
EPS 4.80 2.67 0.31 -2.15 -2.37 -1.98 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8825 0.8612 0.8376 0.8345 0.4703 0.4742 0.4913 47.60%
Adjusted Per Share Value based on latest NOSH - 60,869
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 73.38 46.33 21.39 79.67 59.55 39.40 21.35 127.23%
EPS 4.80 2.67 0.31 -2.15 -2.37 -1.98 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8831 0.8613 0.8245 0.8328 0.4706 0.4752 0.4994 46.07%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.40 0.33 0.37 0.37 0.39 0.39 0.41 -
P/RPS 0.55 0.71 1.70 0.46 0.66 0.99 1.95 -56.89%
P/EPS 8.34 12.36 119.35 -17.21 -16.46 -19.70 -151.85 -
EY 12.00 8.09 0.84 -5.81 -6.08 -5.08 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.44 0.44 0.83 0.82 0.83 -33.43%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 29/05/08 28/02/08 29/11/07 30/08/07 29/05/07 -
Price 0.32 0.40 0.36 0.69 0.43 0.40 0.40 -
P/RPS 0.44 0.86 1.66 0.86 0.72 1.02 1.90 -62.18%
P/EPS 6.67 14.98 116.13 -32.09 -18.14 -20.20 -148.15 -
EY 14.99 6.68 0.86 -3.12 -5.51 -4.95 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.43 0.83 0.91 0.84 0.81 -41.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment