[LHI] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 198.76%
YoY- -39.63%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,196,220 9,042,702 6,720,790 4,359,375 2,087,155 7,153,520 5,339,432 -44.72%
PBT 30,284 326,555 175,892 75,817 31,932 140,315 82,803 -48.88%
Tax -13,323 -82,681 -46,273 -18,532 -8,042 -44,425 -38,918 -51.09%
NP 16,961 243,874 129,619 57,285 23,890 95,890 43,885 -46.97%
-
NP to SH 22,142 218,891 128,185 60,873 20,375 85,403 47,416 -39.83%
-
Tax Rate 43.99% 25.32% 26.31% 24.44% 25.18% 31.66% 47.00% -
Total Cost 2,179,259 8,798,828 6,591,171 4,302,090 2,063,265 7,057,630 5,295,547 -44.70%
-
Net Worth 2,051,664 2,004,945 1,983,044 1,891,794 1,833,030 1,802,735 1,772,439 10.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - 24,090 24,090 -
Div Payout % - - - - - 28.21% 50.81% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,051,664 2,004,945 1,983,044 1,891,794 1,833,030 1,802,735 1,772,439 10.25%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.77% 2.70% 1.93% 1.31% 1.14% 1.34% 0.82% -
ROE 1.08% 10.92% 6.46% 3.22% 1.11% 4.74% 2.68% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 60.17 247.75 184.13 119.43 57.18 195.99 146.29 -44.72%
EPS 0.61 6.00 3.51 1.67 0.56 2.34 1.30 -39.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.66 0.66 -
NAPS 0.5621 0.5493 0.5433 0.5183 0.5022 0.4939 0.4856 10.25%
Adjusted Per Share Value based on latest NOSH - 3,650,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 60.17 247.75 184.13 119.43 57.18 195.99 146.29 -44.72%
EPS 0.61 6.00 3.51 1.67 0.56 2.34 1.30 -39.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.66 0.66 -
NAPS 0.5621 0.5493 0.5433 0.5183 0.5022 0.4939 0.4856 10.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.525 0.495 0.46 0.52 0.52 0.525 0.65 -
P/RPS 0.87 0.20 0.25 0.44 0.91 0.27 0.44 57.60%
P/EPS 86.54 8.25 13.10 31.18 93.15 22.44 50.04 44.12%
EY 1.16 12.12 7.63 3.21 1.07 4.46 2.00 -30.47%
DY 0.00 0.00 0.00 0.00 0.00 1.26 1.02 -
P/NAPS 0.93 0.90 0.85 1.00 1.04 1.06 1.34 -21.62%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 29/11/22 30/08/22 24/05/22 22/02/22 23/11/21 -
Price 0.56 0.495 0.485 0.49 0.505 0.545 0.555 -
P/RPS 0.93 0.20 0.26 0.41 0.88 0.28 0.38 81.70%
P/EPS 92.31 8.25 13.81 29.38 90.47 23.29 42.72 67.21%
EY 1.08 12.12 7.24 3.40 1.11 4.29 2.34 -40.30%
DY 0.00 0.00 0.00 0.00 0.00 1.21 1.19 -
P/NAPS 1.00 0.90 0.89 0.95 1.01 1.10 1.14 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment