[LHI] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 293.71%
YoY- 43.21%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,410,973 9,539,512 7,126,479 4,610,083 2,196,220 9,042,702 6,720,790 -49.48%
PBT 124,921 554,745 371,468 143,929 30,284 326,555 175,892 -20.38%
Tax -29,994 -124,924 -86,376 -36,192 -13,323 -82,681 -46,273 -25.08%
NP 94,927 429,821 285,092 107,737 16,961 243,874 129,619 -18.73%
-
NP to SH 56,579 301,737 220,136 87,175 22,142 218,891 128,185 -41.99%
-
Tax Rate 24.01% 22.52% 23.25% 25.15% 43.99% 25.32% 26.31% -
Total Cost 2,316,046 9,109,691 6,841,387 4,502,346 2,179,259 8,798,828 6,591,171 -50.17%
-
Net Worth 2,298,405 2,236,720 2,223,214 2,105,319 2,051,664 2,004,945 1,983,044 10.32%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 109,500 109,500 65,699 - - - -
Div Payout % - 36.29% 49.74% 75.37% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,298,405 2,236,720 2,223,214 2,105,319 2,051,664 2,004,945 1,983,044 10.32%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.94% 4.51% 4.00% 2.34% 0.77% 2.70% 1.93% -
ROE 2.46% 13.49% 9.90% 4.14% 1.08% 10.92% 6.46% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 66.05 261.36 195.25 126.30 60.17 247.75 184.13 -49.48%
EPS 1.55 8.27 6.03 2.39 0.61 6.00 3.51 -41.98%
DPS 0.00 3.00 3.00 1.80 0.00 0.00 0.00 -
NAPS 0.6297 0.6128 0.6091 0.5768 0.5621 0.5493 0.5433 10.32%
Adjusted Per Share Value based on latest NOSH - 3,650,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 66.02 261.23 195.16 126.24 60.14 247.63 184.05 -49.48%
EPS 1.55 8.26 6.03 2.39 0.61 5.99 3.51 -41.98%
DPS 0.00 3.00 3.00 1.80 0.00 0.00 0.00 -
NAPS 0.6294 0.6125 0.6088 0.5765 0.5618 0.549 0.543 10.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.575 0.565 0.55 0.50 0.525 0.495 0.46 -
P/RPS 0.87 0.22 0.28 0.40 0.87 0.20 0.25 129.46%
P/EPS 37.09 6.83 9.12 20.93 86.54 8.25 13.10 100.00%
EY 2.70 14.63 10.97 4.78 1.16 12.12 7.63 -49.93%
DY 0.00 5.31 5.45 3.60 0.00 0.00 0.00 -
P/NAPS 0.91 0.92 0.90 0.87 0.93 0.90 0.85 4.64%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 29/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.55 0.715 0.69 0.53 0.56 0.495 0.485 -
P/RPS 0.83 0.27 0.35 0.42 0.93 0.20 0.26 116.65%
P/EPS 35.48 8.65 11.44 22.19 92.31 8.25 13.81 87.47%
EY 2.82 11.56 8.74 4.51 1.08 12.12 7.24 -46.63%
DY 0.00 4.20 4.35 3.40 0.00 0.00 0.00 -
P/NAPS 0.87 1.17 1.13 0.92 1.00 0.90 0.89 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment