[MNC] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -35.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 4,129 5,338 4,192 2,892 3,182 2,644 42.76%
PBT -160 1,308 1,435 486 748 692 -
Tax 250 0 -78 0 0 0 -
NP 90 1,308 1,357 486 748 692 -80.39%
-
NP to SH 90 1,308 1,357 486 748 692 -80.39%
-
Tax Rate - 0.00% 5.44% 0.00% 0.00% 0.00% -
Total Cost 4,039 4,030 2,835 2,406 2,434 1,952 78.73%
-
Net Worth 16,164 8,392 0 0 159,067 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 16,164 8,392 0 0 159,067 0 -
NOSH 87,234 43,600 33,589 2,238 73,333 42,716 76.87%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 2.18% 24.50% 32.37% 16.80% 23.51% 26.17% -
ROE 0.56% 15.58% 0.00% 0.00% 0.47% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.73 12.24 12.48 129.19 4.34 6.19 -19.33%
EPS 0.11 3.00 4.04 21.71 1.02 1.62 -88.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1853 0.1925 0.00 0.00 2.1691 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,238
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.74 2.25 1.77 1.22 1.34 1.11 43.19%
EPS 0.04 0.55 0.57 0.20 0.32 0.29 -79.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0681 0.0354 0.00 0.00 0.6701 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/12/05 - - - - - -
Price 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 562.17 0.00 0.00 0.00 0.00 0.00 -
EY 0.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 20/02/06 20/10/05 - - - - -
Price 0.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 378.01 0.00 0.00 0.00 0.00 0.00 -
EY 0.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment