[UMLAND] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -52.03%
YoY- -33.69%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 82,202 88,279 88,382 63,804 76,455 66,924 39,634 62.70%
PBT 21,455 33,139 19,517 10,011 11,670 45,388 1,024 661.41%
Tax -5,436 -5,018 -4,664 -4,297 -2,622 -2,017 -1,948 98.33%
NP 16,019 28,121 14,853 5,714 9,048 43,371 -924 -
-
NP to SH 13,969 25,978 12,757 4,161 8,674 43,259 -792 -
-
Tax Rate 25.34% 15.14% 23.90% 42.92% 22.47% 4.44% 190.23% -
Total Cost 66,183 60,158 73,529 58,090 67,407 23,553 40,558 38.64%
-
Net Worth 892,664 723,593 858,505 863,649 867,399 856,462 813,599 6.38%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 12,421 6,028 - - 11,483 5,999 -
Div Payout % - 47.82% 47.26% - - 26.55% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 892,664 723,593 858,505 863,649 867,399 856,462 813,599 6.38%
NOSH 241,260 241,197 241,153 241,918 241,615 241,257 239,999 0.35%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 19.49% 31.85% 16.81% 8.96% 11.83% 64.81% -2.33% -
ROE 1.56% 3.59% 1.49% 0.48% 1.00% 5.05% -0.10% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 34.07 36.60 36.65 26.37 31.64 27.74 16.51 62.15%
EPS 5.79 12.89 5.29 1.72 3.59 17.93 -0.33 -
DPS 0.00 5.15 2.50 0.00 0.00 4.76 2.50 -
NAPS 3.70 3.00 3.56 3.57 3.59 3.55 3.39 6.01%
Adjusted Per Share Value based on latest NOSH - 241,918
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 27.29 29.31 29.35 21.19 25.39 22.22 13.16 62.68%
EPS 4.64 8.63 4.24 1.38 2.88 14.36 -0.26 -
DPS 0.00 4.12 2.00 0.00 0.00 3.81 1.99 -
NAPS 2.964 2.4026 2.8506 2.8676 2.8801 2.8438 2.7015 6.38%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.47 1.40 1.26 1.18 1.19 1.12 1.11 -
P/RPS 4.31 3.83 3.44 4.47 3.76 4.04 6.72 -25.64%
P/EPS 25.39 13.00 23.82 68.60 33.15 6.25 -336.36 -
EY 3.94 7.69 4.20 1.46 3.02 16.01 -0.30 -
DY 0.00 3.68 1.98 0.00 0.00 4.25 2.25 -
P/NAPS 0.40 0.47 0.35 0.33 0.33 0.32 0.33 13.69%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 24/11/10 25/08/10 26/05/10 25/02/10 23/11/09 -
Price 1.50 1.38 1.43 1.23 1.04 1.20 1.14 -
P/RPS 4.40 3.77 3.90 4.66 3.29 4.33 6.90 -25.93%
P/EPS 25.91 12.81 27.03 71.51 28.97 6.69 -345.45 -
EY 3.86 7.80 3.70 1.40 3.45 14.94 -0.29 -
DY 0.00 3.73 1.75 0.00 0.00 3.97 2.19 -
P/NAPS 0.41 0.46 0.40 0.34 0.29 0.34 0.34 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment