[UMLAND] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 108.83%
YoY- -99.19%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 48,993 52,955 50,973 58,046 40,999 22,065 58,021 -10.67%
PBT 9,668 6,837 3,454 2,842 -1,545 -4,175 8,447 9.42%
Tax -2,082 598 -559 -2,273 667 322 2,021 -
NP 7,586 7,435 2,895 569 -878 -3,853 10,468 -19.33%
-
NP to SH 6,275 6,293 1,198 68 -770 -3,958 8,802 -20.21%
-
Tax Rate 21.53% -8.75% 16.18% 79.98% - - -23.93% -
Total Cost 41,407 45,520 48,078 57,477 41,877 25,918 47,553 -8.82%
-
Net Worth 820,576 822,188 721,016 766,133 813,312 830,214 831,875 -0.90%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 6,027 6,008 - - - 18,084 -
Div Payout % - 95.79% 501.54% - - - 205.46% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 820,576 822,188 721,016 766,133 813,312 830,214 831,875 -0.90%
NOSH 241,346 241,111 240,338 226,666 240,625 241,341 241,123 0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 15.48% 14.04% 5.68% 0.98% -2.14% -17.46% 18.04% -
ROE 0.76% 0.77% 0.17% 0.01% -0.09% -0.48% 1.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.30 21.96 21.21 25.61 17.04 9.14 24.06 -10.71%
EPS 2.60 2.61 0.50 0.03 -0.32 -1.64 3.65 -20.25%
DPS 0.00 2.50 2.50 0.00 0.00 0.00 7.50 -
NAPS 3.40 3.41 3.00 3.38 3.38 3.44 3.45 -0.96%
Adjusted Per Share Value based on latest NOSH - 226,666
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.27 17.58 16.92 19.27 13.61 7.33 19.27 -10.67%
EPS 2.08 2.09 0.40 0.02 -0.26 -1.31 2.92 -20.25%
DPS 0.00 2.00 2.00 0.00 0.00 0.00 6.00 -
NAPS 2.7246 2.73 2.394 2.5438 2.7005 2.7566 2.7621 -0.90%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.02 0.76 0.80 0.80 0.99 1.16 1.83 -
P/RPS 5.02 3.46 3.77 3.12 5.81 12.69 7.61 -24.24%
P/EPS 39.23 29.12 160.49 2,666.67 -309.38 -70.73 50.13 -15.09%
EY 2.55 3.43 0.62 0.04 -0.32 -1.41 1.99 17.99%
DY 0.00 3.29 3.13 0.00 0.00 0.00 4.10 -
P/NAPS 0.30 0.22 0.27 0.24 0.29 0.34 0.53 -31.59%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 21/05/09 25/02/09 27/11/08 28/08/08 22/05/08 28/02/08 -
Price 1.10 0.88 0.88 0.74 0.94 1.08 1.59 -
P/RPS 5.42 4.01 4.15 2.89 5.52 11.81 6.61 -12.40%
P/EPS 42.31 33.72 176.54 2,466.67 -293.75 -65.85 43.56 -1.92%
EY 2.36 2.97 0.57 0.04 -0.34 -1.52 2.30 1.73%
DY 0.00 2.84 2.84 0.00 0.00 0.00 4.72 -
P/NAPS 0.32 0.26 0.29 0.22 0.28 0.31 0.46 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment