[GENM] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -172.67%
YoY- 73.84%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 2,434,658 2,271,412 2,175,626 1,721,299 1,889,177 826,269 817,868 106.52%
PBT -372,420 95,672 50,620 -116,072 162,275 -379,215 -371,035 0.24%
Tax -96,564 -103,935 -92,896 -31,791 -38,195 72,168 4,319 -
NP -468,984 -8,263 -42,276 -147,863 124,080 -307,047 -366,716 17.76%
-
NP to SH -393,969 11,376 -10,852 -126,527 174,119 -289,247 -348,113 8.57%
-
Tax Rate - 108.64% 183.52% - 23.54% - - -
Total Cost 2,903,642 2,279,675 2,217,902 1,869,162 1,765,097 1,133,316 1,184,584 81.49%
-
Net Worth 12,633,411 12,974,709 13,199,931 13,118,196 13,793,793 13,624,198 13,906,857 -6.18%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 509,868 - 339,912 - 508,787 - - -
Div Payout % 0.00% - 0.00% - 292.21% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 12,633,411 12,974,709 13,199,931 13,118,196 13,793,793 13,624,198 13,906,857 -6.18%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -19.26% -0.36% -1.94% -8.59% 6.57% -37.16% -44.84% -
ROE -3.12% 0.09% -0.08% -0.96% 1.26% -2.12% -2.50% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 42.98 40.09 38.40 30.44 33.42 14.62 14.47 106.22%
EPS -6.95 0.20 -0.19 -2.24 3.08 -5.12 -6.16 8.35%
DPS 9.00 0.00 6.00 0.00 9.00 0.00 0.00 -
NAPS 2.23 2.29 2.33 2.32 2.44 2.41 2.46 -6.31%
Adjusted Per Share Value based on latest NOSH - 5,938,040
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 41.00 38.25 36.64 28.99 31.81 13.91 13.77 106.55%
EPS -6.63 0.19 -0.18 -2.13 2.93 -4.87 -5.86 8.55%
DPS 8.59 0.00 5.72 0.00 8.57 0.00 0.00 -
NAPS 2.1275 2.185 2.2229 2.2092 2.323 2.2944 2.342 -6.18%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.69 2.79 2.84 2.98 2.88 3.00 2.77 -
P/RPS 6.26 6.96 7.40 9.79 8.62 20.53 19.15 -52.44%
P/EPS -38.68 1,389.56 -1,482.60 -133.17 93.51 -58.63 -44.98 -9.54%
EY -2.59 0.07 -0.07 -0.75 1.07 -1.71 -2.22 10.79%
DY 3.35 0.00 2.11 0.00 3.13 0.00 0.00 -
P/NAPS 1.21 1.22 1.22 1.28 1.18 1.24 1.13 4.65%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 2.75 2.72 2.98 2.98 2.84 3.01 2.97 -
P/RPS 6.40 6.78 7.76 9.79 8.50 20.59 20.53 -53.92%
P/EPS -39.54 1,354.69 -1,555.69 -133.17 92.21 -58.83 -48.23 -12.37%
EY -2.53 0.07 -0.06 -0.75 1.08 -1.70 -2.07 14.27%
DY 3.27 0.00 2.01 0.00 3.17 0.00 0.00 -
P/NAPS 1.23 1.19 1.28 1.28 1.16 1.25 1.21 1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment