[GENM] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 93.05%
YoY- 78.36%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,721,512 2,709,824 2,474,531 2,283,487 2,434,658 2,271,412 2,175,626 16.04%
PBT 294,241 243,333 95,369 41,290 -372,420 95,672 50,620 222.25%
Tax -76,593 -84,987 -65,095 -86,699 -96,564 -103,935 -92,896 -12.04%
NP 217,648 158,346 30,274 -45,409 -468,984 -8,263 -42,276 -
-
NP to SH 239,641 177,405 47,123 -27,379 -393,969 11,376 -10,852 -
-
Tax Rate 26.03% 34.93% 68.26% 209.98% - 108.64% 183.52% -
Total Cost 2,503,864 2,551,478 2,444,257 2,328,896 2,903,642 2,279,675 2,217,902 8.39%
-
Net Worth 12,809,096 12,752,419 12,922,451 12,237,759 12,633,411 12,974,709 13,199,931 -1.97%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 510,096 - 340,064 - 509,868 - 339,912 30.97%
Div Payout % 212.86% - 721.65% - 0.00% - 0.00% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 12,809,096 12,752,419 12,922,451 12,237,759 12,633,411 12,974,709 13,199,931 -1.97%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.00% 5.84% 1.22% -1.99% -19.26% -0.36% -1.94% -
ROE 1.87% 1.39% 0.36% -0.22% -3.12% 0.09% -0.08% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 48.02 47.81 43.66 40.30 42.98 40.09 38.40 16.02%
EPS 4.23 3.13 0.83 -0.48 -6.95 0.20 -0.19 -
DPS 9.00 0.00 6.00 0.00 9.00 0.00 6.00 30.94%
NAPS 2.26 2.25 2.28 2.16 2.23 2.29 2.33 -2.00%
Adjusted Per Share Value based on latest NOSH - 5,938,040
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 48.01 47.80 43.65 40.28 42.95 40.07 38.38 16.04%
EPS 4.23 3.13 0.83 -0.48 -6.95 0.20 -0.19 -
DPS 9.00 0.00 6.00 0.00 8.99 0.00 6.00 30.94%
NAPS 2.2595 2.2495 2.2795 2.1587 2.2285 2.2887 2.3285 -1.98%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.69 2.50 2.46 2.65 2.69 2.79 2.84 -
P/RPS 5.60 5.23 5.63 6.57 6.26 6.96 7.40 -16.91%
P/EPS 63.62 79.87 295.88 -548.37 -38.68 1,389.56 -1,482.60 -
EY 1.57 1.25 0.34 -0.18 -2.59 0.07 -0.07 -
DY 3.35 0.00 2.44 0.00 3.35 0.00 2.11 35.98%
P/NAPS 1.19 1.11 1.08 1.23 1.21 1.22 1.22 -1.64%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 2.87 2.58 2.62 2.62 2.75 2.72 2.98 -
P/RPS 5.98 5.40 6.00 6.50 6.40 6.78 7.76 -15.90%
P/EPS 67.88 82.43 315.12 -542.17 -39.54 1,354.69 -1,555.69 -
EY 1.47 1.21 0.32 -0.18 -2.53 0.07 -0.06 -
DY 3.14 0.00 2.29 0.00 3.27 0.00 2.01 34.52%
P/NAPS 1.27 1.15 1.15 1.21 1.23 1.19 1.28 -0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment