[IQGROUP] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -12757.14%
YoY- 28.97%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,996 35,853 31,180 24,746 33,955 32,149 32,460 -20.54%
PBT -2,313 3,156 -621 226 5,328 343 -233 362.54%
Tax -102 -600 -279 -233 -555 -26 -1,034 -78.68%
NP -2,415 2,556 -900 -7 4,773 317 -1,267 53.79%
-
NP to SH -2,415 2,556 -900 -7 4,773 317 -1,267 53.79%
-
Tax Rate - 19.01% - 103.10% 10.42% 7.58% - -
Total Cost 25,411 33,297 32,080 24,753 29,182 31,832 33,727 -17.21%
-
Net Worth 128,520 131,161 128,520 129,401 129,401 124,119 123,239 2.83%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 128,520 131,161 128,520 129,401 129,401 124,119 123,239 2.83%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.50% 7.13% -2.89% -0.03% 14.06% 0.99% -3.90% -
ROE -1.88% 1.95% -0.70% -0.01% 3.69% 0.26% -1.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.12 40.73 35.42 28.11 38.57 36.52 36.87 -20.54%
EPS -2.74 2.90 -1.02 -0.01 5.42 0.36 -1.44 53.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.49 1.46 1.47 1.47 1.41 1.40 2.83%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.12 40.73 35.42 28.11 38.57 36.52 36.87 -20.54%
EPS -2.74 2.90 -1.02 -0.01 5.42 0.36 -1.44 53.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.49 1.46 1.47 1.47 1.41 1.40 2.83%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.785 0.735 0.735 0.885 0.85 0.805 0.98 -
P/RPS 3.00 1.80 2.08 3.15 2.20 2.20 2.66 8.35%
P/EPS -28.61 25.31 -71.89 -11,129.25 15.68 223.54 -68.09 -43.93%
EY -3.49 3.95 -1.39 -0.01 6.38 0.45 -1.47 78.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.50 0.60 0.58 0.57 0.70 -15.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 26/02/24 27/11/23 28/08/23 30/05/23 27/02/23 -
Price 0.78 0.835 0.80 0.85 0.835 0.85 0.91 -
P/RPS 2.99 2.05 2.26 3.02 2.16 2.33 2.47 13.59%
P/EPS -28.43 28.76 -78.25 -10,689.11 15.40 236.04 -63.22 -41.33%
EY -3.52 3.48 -1.28 -0.01 6.49 0.42 -1.58 70.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.55 0.58 0.57 0.60 0.65 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment