[TOPBLDS] QoQ Quarter Result on 31-Dec-2019

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- -210.81%
YoY- -69.43%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 22,135 10,804 10,327 62,617 62,290 16,722 67,187 -52.20%
PBT -19,770 756 -706 -46,808 -15,777 -64,637 -15,478 17.67%
Tax -2,146 0 0 -3,576 -109 234 74 -
NP -21,916 756 -706 -50,384 -15,886 -64,403 -15,404 26.41%
-
NP to SH -22,415 595 -675 -49,782 -16,017 -63,837 -14,715 32.28%
-
Tax Rate - 0.00% - - - - - -
Total Cost 44,051 10,048 11,033 113,001 78,176 81,125 82,591 -34.15%
-
Net Worth 17,650 41,184 35,300 45,114 88,927 103,616 169,058 -77.73%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 17,650 41,184 35,300 45,114 88,927 103,616 169,058 -77.73%
NOSH 588,350 588,350 588,350 588,350 588,350 545,350 545,350 5.17%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -99.01% 7.00% -6.84% -80.46% -25.50% -385.14% -22.93% -
ROE -126.99% 1.44% -1.91% -110.35% -18.01% -61.61% -8.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.76 1.84 1.76 11.10 11.21 3.07 12.32 -54.57%
EPS -3.81 0.10 -0.11 -8.83 -2.88 -11.71 -2.70 25.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.07 0.06 0.08 0.16 0.19 0.31 -78.83%
Adjusted Per Share Value based on latest NOSH - 588,350
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.14 1.53 1.46 8.87 8.82 2.37 9.52 -52.16%
EPS -3.18 0.08 -0.10 -7.05 -2.27 -9.04 -2.08 32.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0583 0.05 0.0639 0.126 0.1468 0.2395 -77.73%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.155 0.08 0.015 0.075 0.08 0.20 0.155 -
P/RPS 4.12 4.36 0.85 0.68 0.71 6.52 1.26 119.82%
P/EPS -4.07 79.11 -13.07 -0.85 -2.78 -1.71 -5.74 -20.43%
EY -24.58 1.26 -7.65 -117.70 -36.02 -58.53 -17.41 25.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 1.14 0.25 0.94 0.50 1.05 0.50 372.60%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 01/09/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.075 0.27 0.08 0.07 0.085 0.175 0.175 -
P/RPS 1.99 14.70 4.56 0.63 0.76 5.71 1.42 25.15%
P/EPS -1.97 266.98 -69.73 -0.79 -2.95 -1.49 -6.49 -54.73%
EY -50.80 0.37 -1.43 -126.11 -33.90 -66.89 -15.42 120.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.86 1.33 0.88 0.53 0.92 0.56 170.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment