[LCTITAN] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
06-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 0.99%
YoY- -343.36%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,946,042 1,778,038 1,917,665 1,855,771 1,961,055 1,858,046 1,971,298 -0.85%
PBT -378,390 -331,656 -213,687 -255,221 -67,512 -390,445 -286,388 20.34%
Tax 133,117 70,300 24,524 57,917 11,356 62,731 54,832 80.34%
NP -245,273 -261,356 -189,163 -197,304 -56,156 -327,714 -231,556 3.90%
-
NP to SH -246,420 -248,887 -178,025 -186,477 -55,580 -313,472 -224,757 6.30%
-
Tax Rate - - - - - - - -
Total Cost 2,191,315 2,039,394 2,106,828 2,053,075 2,017,211 2,185,760 2,202,854 -0.34%
-
Net Worth 9,679,617 11,365,008 11,661,091 11,501,663 11,911,623 11,957,174 11,569,989 -11.18%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 9,679,617 11,365,008 11,661,091 11,501,663 11,911,623 11,957,174 11,569,989 -11.18%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -12.60% -14.70% -9.86% -10.63% -2.86% -17.64% -11.75% -
ROE -2.55% -2.19% -1.53% -1.62% -0.47% -2.62% -1.94% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 85.44 78.07 84.20 81.48 86.10 81.58 86.55 -0.85%
EPS -10.82 -10.93 -7.82 -8.19 -2.44 -13.76 -9.87 6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.99 5.12 5.05 5.23 5.25 5.08 -11.18%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 84.16 76.89 82.93 80.25 84.81 80.35 85.25 -0.85%
EPS -10.66 -10.76 -7.70 -8.06 -2.40 -13.56 -9.72 6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.186 4.9149 5.0429 4.974 5.1513 5.171 5.0035 -11.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.00 1.22 1.13 1.35 1.16 1.17 1.35 -
P/RPS 1.17 1.56 1.34 1.66 1.35 1.43 1.56 -17.40%
P/EPS -9.24 -11.16 -14.46 -16.49 -47.53 -8.50 -13.68 -22.96%
EY -10.82 -8.96 -6.92 -6.06 -2.10 -11.76 -7.31 29.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.22 0.27 0.22 0.22 0.27 -7.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 06/11/24 31/07/24 03/05/24 29/01/24 26/10/23 27/07/23 27/04/23 -
Price 0.96 1.07 1.07 1.46 1.13 1.25 1.30 -
P/RPS 1.12 1.37 1.27 1.79 1.31 1.53 1.50 -17.65%
P/EPS -8.87 -9.79 -13.69 -17.83 -46.31 -9.08 -13.17 -23.10%
EY -11.27 -10.21 -7.31 -5.61 -2.16 -11.01 -7.59 30.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.29 0.22 0.24 0.26 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment