[KIALIM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -9.9%
YoY- 650.0%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 13,423 13,590 14,140 16,755 15,450 13,246 12,466 5.05%
PBT 765 395 680 1,320 1,465 189 -2,729 -
Tax 0 0 0 0 0 0 2,869 -
NP 765 395 680 1,320 1,465 189 140 210.55%
-
NP to SH 765 395 680 1,320 1,465 189 140 210.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 12,658 13,195 13,460 15,435 13,985 13,057 12,326 1.78%
-
Net Worth 56,276 55,540 55,153 54,731 53,234 51,066 50,795 7.07%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 56,276 55,540 55,153 54,731 53,234 51,066 50,795 7.07%
NOSH 61,693 61,718 61,727 62,018 61,814 60,967 60,869 0.90%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.70% 2.91% 4.81% 7.88% 9.48% 1.43% 1.12% -
ROE 1.36% 0.71% 1.23% 2.41% 2.75% 0.37% 0.28% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.76 22.02 22.91 27.02 24.99 21.73 20.48 4.12%
EPS 1.24 0.64 1.10 2.13 2.37 0.31 0.23 207.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9122 0.8999 0.8935 0.8825 0.8612 0.8376 0.8345 6.12%
Adjusted Per Share Value based on latest NOSH - 62,018
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.67 21.94 22.83 27.05 24.94 21.39 20.13 5.04%
EPS 1.24 0.64 1.10 2.13 2.37 0.31 0.23 207.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9086 0.8967 0.8905 0.8837 0.8595 0.8245 0.8201 7.07%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.26 0.30 0.60 0.40 0.33 0.37 0.37 -
P/RPS 1.19 1.36 2.62 1.48 1.32 1.70 1.81 -24.40%
P/EPS 20.97 46.88 54.47 18.79 13.92 119.35 160.87 -74.32%
EY 4.77 2.13 1.84 5.32 7.18 0.84 0.62 290.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.67 0.45 0.38 0.44 0.44 -24.28%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 26/02/09 26/11/08 27/08/08 29/05/08 28/02/08 -
Price 0.27 0.30 0.30 0.32 0.40 0.36 0.69 -
P/RPS 1.24 1.36 1.31 1.18 1.60 1.66 3.37 -48.68%
P/EPS 21.77 46.88 27.23 15.03 16.88 116.13 300.00 -82.63%
EY 4.59 2.13 3.67 6.65 5.92 0.86 0.33 479.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.34 0.36 0.46 0.43 0.83 -49.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment