[BCB] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[BCB] BCB BHD
Announcement Date
12-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -96.83%
YoY- -95.03%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 15,319 24,388 11,547 27,722 29,422 22,483 20,568 -17.81%
PBT 597 1,730 940 332 3,154 2,301 608 -1.20%
Tax -191 -1,134 -370 -257 -789 -2,592 -109 45.29%
NP 406 596 570 75 2,365 -291 499 -12.83%
-
NP to SH 406 596 570 75 2,365 -291 499 -12.83%
-
Tax Rate 31.99% 65.55% 39.36% 77.41% 25.02% 112.65% 17.93% -
Total Cost 14,913 23,792 10,977 27,647 27,057 22,774 20,069 -17.94%
-
Net Worth 318,710 311,906 317,571 292,499 315,333 322,178 305,387 2.88%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 318,710 311,906 317,571 292,499 315,333 322,178 305,387 2.88%
NOSH 202,999 198,666 203,571 187,500 202,136 207,857 199,600 1.13%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.65% 2.44% 4.94% 0.27% 8.04% -1.29% 2.43% -
ROE 0.13% 0.19% 0.18% 0.03% 0.75% -0.09% 0.16% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.55 12.28 5.67 14.79 14.56 10.82 10.30 -18.68%
EPS 0.20 0.30 0.28 0.04 1.17 -0.14 0.25 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.56 1.56 1.56 1.55 1.53 1.73%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.71 5.91 2.80 6.72 7.13 5.45 4.99 -17.91%
EPS 0.10 0.14 0.14 0.02 0.57 -0.07 0.12 -11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7726 0.7561 0.7699 0.7091 0.7644 0.781 0.7403 2.88%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.41 0.37 0.37 0.38 0.43 0.46 0.50 -
P/RPS 5.43 3.01 6.52 2.57 2.95 4.25 4.85 7.81%
P/EPS 205.00 123.33 132.14 950.00 36.75 -328.57 200.00 1.65%
EY 0.49 0.81 0.76 0.11 2.72 -0.30 0.50 -1.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.24 0.24 0.28 0.30 0.33 -14.68%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 21/08/09 21/05/09 12/02/09 20/11/08 22/08/08 22/05/08 -
Price 0.34 0.35 0.38 0.38 0.38 0.44 0.45 -
P/RPS 4.51 2.85 6.70 2.57 2.61 4.07 4.37 2.12%
P/EPS 170.00 116.67 135.71 950.00 32.48 -314.29 180.00 -3.73%
EY 0.59 0.86 0.74 0.11 3.08 -0.32 0.56 3.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.24 0.24 0.28 0.29 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment