[LHI] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -46.36%
YoY- -71.03%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 2,321,912 2,361,415 2,272,220 2,087,155 1,814,088 1,809,097 1,853,797 16.14%
PBT 150,663 100,075 43,885 31,932 57,512 -60,097 37,753 150.96%
Tax -36,408 -27,741 -10,490 -8,042 -5,507 -5,922 -9,805 139.21%
NP 114,255 72,334 33,395 23,890 52,005 -66,019 27,948 155.01%
-
NP to SH 90,706 67,312 40,498 20,375 37,987 -53,418 30,502 106.38%
-
Tax Rate 24.17% 27.72% 23.90% 25.18% 9.58% - 25.97% -
Total Cost 2,207,657 2,289,081 2,238,825 2,063,265 1,762,083 1,875,116 1,825,849 13.45%
-
Net Worth 2,004,945 1,983,044 1,891,794 1,833,030 1,802,735 1,772,439 1,838,505 5.93%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,004,945 1,983,044 1,891,794 1,833,030 1,802,735 1,772,439 1,838,505 5.93%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.92% 3.06% 1.47% 1.14% 2.87% -3.65% 1.51% -
ROE 4.52% 3.39% 2.14% 1.11% 2.11% -3.01% 1.66% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 63.61 64.70 62.25 57.18 49.70 49.56 50.79 16.14%
EPS 2.49 1.84 1.11 0.56 1.04 -1.46 0.84 105.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5493 0.5433 0.5183 0.5022 0.4939 0.4856 0.5037 5.93%
Adjusted Per Share Value based on latest NOSH - 3,650,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 63.58 64.67 62.22 57.16 49.68 49.54 50.77 16.13%
EPS 2.48 1.84 1.11 0.56 1.04 -1.46 0.84 105.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.549 0.543 0.5181 0.502 0.4937 0.4854 0.5035 5.92%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.495 0.46 0.52 0.52 0.525 0.65 0.70 -
P/RPS 0.78 0.71 0.84 0.91 1.06 1.31 1.38 -31.56%
P/EPS 19.92 24.94 46.87 93.15 50.44 -44.41 83.76 -61.51%
EY 5.02 4.01 2.13 1.07 1.98 -2.25 1.19 160.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 1.00 1.04 1.06 1.34 1.39 -25.09%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 24/05/22 22/02/22 23/11/21 24/08/21 -
Price 0.495 0.485 0.49 0.505 0.545 0.555 0.68 -
P/RPS 0.78 0.75 0.79 0.88 1.10 1.12 1.34 -30.21%
P/EPS 19.92 26.30 44.16 90.47 52.37 -37.92 81.37 -60.76%
EY 5.02 3.80 2.26 1.11 1.91 -2.64 1.23 154.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.95 1.01 1.10 1.14 1.35 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment