[KPPROP] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 4.89%
YoY- 1.65%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 47,916 54,047 99,324 92,414 91,280 114,050 81,808 -30.01%
PBT 7,628 33,219 29,791 29,066 28,474 34,009 29,692 -59.62%
Tax -1,574 -8,420 -5,866 -6,256 -6,675 -10,313 -6,146 -59.70%
NP 6,054 24,799 23,925 22,810 21,799 23,696 23,546 -59.59%
-
NP to SH 6,050 24,814 23,913 22,798 21,789 23,745 23,525 -59.59%
-
Tax Rate 20.63% 25.35% 19.69% 21.52% 23.44% 30.32% 20.70% -
Total Cost 41,862 29,248 75,399 69,604 69,481 90,354 58,262 -19.79%
-
Net Worth 710,697 557,335 692,081 666,174 647,669 651,208 624,970 8.95%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,076 3,980 3,700 - 3,700 7,845 - -
Div Payout % 83.91% 16.04% 15.48% - 16.99% 33.04% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 710,697 557,335 692,081 666,174 647,669 651,208 624,970 8.95%
NOSH 540,142 540,142 400,142 400,142 400,142 400,142 400,142 22.16%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.63% 45.88% 24.09% 24.68% 23.88% 20.78% 28.78% -
ROE 0.85% 4.45% 3.46% 3.42% 3.36% 3.65% 3.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.44 13.58 26.84 24.97 24.66 29.07 20.81 -40.99%
EPS 1.19 6.23 6.46 6.16 5.89 6.05 5.99 -65.98%
DPS 1.00 1.00 1.00 0.00 1.00 2.00 0.00 -
NAPS 1.40 1.40 1.87 1.80 1.75 1.66 1.59 -8.14%
Adjusted Per Share Value based on latest NOSH - 400,142
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.26 9.32 17.12 15.93 15.73 19.66 14.10 -30.01%
EPS 1.04 4.28 4.12 3.93 3.76 4.09 4.06 -59.69%
DPS 0.88 0.69 0.64 0.00 0.64 1.35 0.00 -
NAPS 1.225 0.9607 1.193 1.1483 1.1164 1.1225 1.0773 8.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.885 0.76 0.75 0.82 0.605 0.61 0.61 -
P/RPS 9.38 5.60 2.79 3.28 2.45 2.10 2.93 117.36%
P/EPS 74.26 12.19 11.61 13.31 10.28 10.08 10.19 276.33%
EY 1.35 8.20 8.62 7.51 9.73 9.92 9.81 -73.37%
DY 1.13 1.32 1.33 0.00 1.65 3.28 0.00 -
P/NAPS 0.63 0.54 0.40 0.46 0.35 0.37 0.38 40.12%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 23/02/24 23/11/23 25/08/23 26/05/23 24/02/23 -
Price 0.83 0.855 0.755 0.785 0.85 0.60 0.61 -
P/RPS 8.79 6.30 2.81 3.14 3.45 2.06 2.93 108.14%
P/EPS 69.64 13.72 11.68 12.74 14.44 9.91 10.19 260.54%
EY 1.44 7.29 8.56 7.85 6.93 10.09 9.81 -72.20%
DY 1.20 1.17 1.32 0.00 1.18 3.33 0.00 -
P/NAPS 0.59 0.61 0.40 0.44 0.49 0.36 0.38 34.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment