[CHEETAH] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -330.67%
YoY- -180.47%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 31,248 20,707 39,810 28,037 32,257 25,593 35,271 -7.73%
PBT 491 -2,408 5,716 -2,830 1,508 -1,619 2,932 -69.51%
Tax -177 -336 -606 -171 -207 -12 -913 -66.40%
NP 314 -2,744 5,110 -3,001 1,301 -1,631 2,019 -70.98%
-
NP to SH 314 -2,744 5,110 -3,001 1,301 -1,631 2,019 -70.98%
-
Tax Rate 36.05% - 10.60% - 13.73% - 31.14% -
Total Cost 30,934 23,451 34,700 31,038 30,956 27,224 33,252 -4.69%
-
Net Worth 126,275 127,325 128,953 124,339 127,909 126,774 130,641 -2.23%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - 890 -
Div Payout % - - - - - - 44.12% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 126,275 127,325 128,953 124,339 127,909 126,774 130,641 -2.23%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 118,764 4.89%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.00% -13.25% 12.84% -10.70% 4.03% -6.37% 5.72% -
ROE 0.25% -2.16% 3.96% -2.41% 1.02% -1.29% 1.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 26.97 17.73 33.96 23.90 27.49 21.80 29.70 -6.20%
EPS 0.26 -2.35 4.36 -2.56 1.11 -1.39 1.70 -71.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 1.09 1.09 1.10 1.06 1.09 1.08 1.10 -0.60%
Adjusted Per Share Value based on latest NOSH - 127,620
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.43 4.26 8.19 5.77 6.63 5.26 7.25 -7.66%
EPS 0.06 -0.56 1.05 -0.62 0.27 -0.34 0.42 -72.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 0.2597 0.2619 0.2652 0.2557 0.2631 0.2607 0.2687 -2.23%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.43 0.49 0.425 0.42 0.415 0.435 0.45 -
P/RPS 1.59 2.76 1.25 1.76 1.51 2.00 1.52 3.03%
P/EPS 158.65 -20.86 9.75 -16.42 37.43 -31.31 26.47 228.88%
EY 0.63 -4.79 10.26 -6.09 2.67 -3.19 3.78 -69.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 0.39 0.45 0.39 0.40 0.38 0.40 0.41 -3.27%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 09/02/18 30/11/17 24/08/17 19/05/17 24/02/17 18/11/16 29/08/16 -
Price 0.43 0.45 0.41 0.43 0.415 0.41 0.46 -
P/RPS 1.59 2.54 1.21 1.80 1.51 1.88 1.55 1.70%
P/EPS 158.65 -19.16 9.41 -16.81 37.43 -29.51 27.06 224.09%
EY 0.63 -5.22 10.63 -5.95 2.67 -3.39 3.70 -69.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.63 -
P/NAPS 0.39 0.41 0.37 0.41 0.38 0.38 0.42 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment