[KAWAN] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -20.15%
YoY- -7.89%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 15,456 15,115 17,135 13,784 14,327 13,568 14,863 2.64%
PBT 1,599 2,138 3,133 1,648 2,272 2,122 3,421 -39.74%
Tax -232 -518 176 -178 -431 -229 -690 -51.61%
NP 1,367 1,620 3,309 1,470 1,841 1,893 2,731 -36.93%
-
NP to SH 1,367 1,637 3,309 1,470 1,841 1,893 2,731 -36.93%
-
Tax Rate 14.51% 24.23% -5.62% 10.80% 18.97% 10.79% 20.17% -
Total Cost 14,089 13,495 13,826 12,314 12,486 11,675 12,132 10.47%
-
Net Worth 61,554 60,688 59,146 56,722 55,230 53,515 52,858 10.67%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 1,998 - - 1,597 - -
Div Payout % - - 60.39% - - 84.39% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 61,554 60,688 59,146 56,722 55,230 53,515 52,858 10.67%
NOSH 79,941 79,853 79,927 79,891 80,043 79,873 80,087 -0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.84% 10.72% 19.31% 10.66% 12.85% 13.95% 18.37% -
ROE 2.22% 2.70% 5.59% 2.59% 3.33% 3.54% 5.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 19.33 18.93 21.44 17.25 17.90 16.99 18.56 2.74%
EPS 1.71 2.05 4.14 1.84 2.30 2.37 3.41 -36.85%
DPS 0.00 0.00 2.50 0.00 0.00 2.00 0.00 -
NAPS 0.77 0.76 0.74 0.71 0.69 0.67 0.66 10.81%
Adjusted Per Share Value based on latest NOSH - 79,891
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.25 4.15 4.71 3.79 3.94 3.73 4.08 2.75%
EPS 0.38 0.45 0.91 0.40 0.51 0.52 0.75 -36.41%
DPS 0.00 0.00 0.55 0.00 0.00 0.44 0.00 -
NAPS 0.1691 0.1667 0.1625 0.1558 0.1517 0.147 0.1452 10.68%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.66 0.67 0.70 0.67 0.68 0.67 0.67 -
P/RPS 3.41 3.54 3.27 3.88 3.80 3.94 3.61 -3.72%
P/EPS 38.60 32.68 16.91 36.41 29.57 28.27 19.65 56.78%
EY 2.59 3.06 5.91 2.75 3.38 3.54 5.09 -36.23%
DY 0.00 0.00 3.57 0.00 0.00 2.99 0.00 -
P/NAPS 0.86 0.88 0.95 0.94 0.99 1.00 1.02 -10.74%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 22/02/08 19/11/07 16/08/07 24/05/07 28/02/07 22/11/06 -
Price 0.63 0.76 0.75 0.65 0.73 0.70 0.65 -
P/RPS 3.26 4.02 3.50 3.77 4.08 4.12 3.50 -4.62%
P/EPS 36.84 37.07 18.12 35.33 31.74 29.54 19.06 55.10%
EY 2.71 2.70 5.52 2.83 3.15 3.39 5.25 -35.62%
DY 0.00 0.00 3.33 0.00 0.00 2.86 0.00 -
P/NAPS 0.82 1.00 1.01 0.92 1.06 1.04 0.98 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment