[KAWAN] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -10.08%
YoY- -8.36%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 92,248 87,260 66,820 56,222 48,186 8,536 0 -
PBT 17,244 17,116 8,660 7,840 8,944 4,050 0 -
Tax -4,328 -4,286 -1,330 -1,218 -1,718 -814 0 -
NP 12,916 12,830 7,330 6,622 7,226 3,236 0 -
-
NP to SH 12,924 12,910 7,342 6,622 7,226 3,236 0 -
-
Tax Rate 25.10% 25.04% 15.36% 15.54% 19.21% 20.10% - -
Total Cost 79,332 74,430 59,490 49,600 40,960 5,300 0 -
-
Net Worth 86,792 76,788 64,782 56,782 51,956 6,005 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 1,598 - - -
Div Payout % - - - - 22.12% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 86,792 76,788 64,782 56,782 51,956 6,005 0 -
NOSH 120,111 119,981 79,978 79,975 79,933 11,548 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 14.00% 14.70% 10.97% 11.78% 15.00% 37.91% 0.00% -
ROE 14.89% 16.81% 11.33% 11.66% 13.91% 53.88% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 76.80 72.73 83.55 70.30 60.28 73.91 0.00 -
EPS 10.76 10.76 9.18 8.28 9.04 28.02 0.00 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.7226 0.64 0.81 0.71 0.65 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,891
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 25.34 23.97 18.36 15.44 13.24 2.34 0.00 -
EPS 3.55 3.55 2.02 1.82 1.98 0.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.44 0.00 0.00 -
NAPS 0.2384 0.2109 0.178 0.156 0.1427 0.0165 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.90 0.43 0.66 0.67 0.67 0.00 0.00 -
P/RPS 1.17 0.59 0.79 0.95 1.11 0.00 0.00 -
P/EPS 8.36 4.00 7.19 8.09 7.41 0.00 0.00 -
EY 11.96 25.02 13.91 12.36 13.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.99 0.00 0.00 -
P/NAPS 1.25 0.67 0.81 0.94 1.03 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 17/08/09 14/08/08 16/08/07 29/08/06 03/08/05 - -
Price 0.93 0.53 0.40 0.65 0.67 0.00 0.00 -
P/RPS 1.21 0.73 0.48 0.92 1.11 0.00 0.00 -
P/EPS 8.64 4.93 4.36 7.85 7.41 0.00 0.00 -
EY 11.57 20.30 22.95 12.74 13.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.99 0.00 0.00 -
P/NAPS 1.29 0.83 0.49 0.92 1.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment