[PERTAMA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -22.57%
YoY- -21.08%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 52,190 46,293 41,704 31,966 57,526 54,430 38,273 22.85%
PBT 2,411 1,511 -272 614 1,608 1,280 -22 -
Tax -1,461 -770 0 0 -815 -702 -44 922.16%
NP 950 741 -272 614 793 578 -66 -
-
NP to SH 950 741 -272 614 793 578 -66 -
-
Tax Rate 60.60% 50.96% - 0.00% 50.68% 54.84% - -
Total Cost 51,240 45,552 41,976 31,352 56,733 53,852 38,339 21.22%
-
Net Worth 217,194 217,194 0 225,133 218,075 231,199 213,950 1.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 217,194 217,194 0 225,133 218,075 231,199 213,950 1.00%
NOSH 1,974,496 1,974,496 2,046,666 2,046,666 1,982,500 1,926,666 1,945,000 1.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.82% 1.60% -0.65% 1.92% 1.38% 1.06% -0.17% -
ROE 0.44% 0.34% 0.00% 0.27% 0.36% 0.25% -0.03% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.64 2.34 2.04 1.56 2.90 2.83 1.97 21.44%
EPS 0.04 0.04 0.00 0.03 0.04 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.00 0.11 0.11 0.12 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 2,046,666
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.89 11.43 10.30 7.89 14.20 13.44 9.45 22.87%
EPS 0.23 0.18 -0.07 0.15 0.20 0.14 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5363 0.5363 0.00 0.5559 0.5385 0.5709 0.5283 1.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.11 0.055 0.045 0.05 0.05 0.045 0.06 -
P/RPS 4.16 2.35 2.21 3.20 1.72 1.59 3.05 22.87%
P/EPS 228.63 146.56 -338.60 166.67 125.00 150.00 -1,768.18 -
EY 0.44 0.68 -0.30 0.60 0.80 0.67 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.00 0.45 0.45 0.38 0.55 48.69%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 30/08/16 30/05/16 26/02/16 16/11/15 14/08/15 -
Price 0.115 0.095 0.05 0.05 0.04 0.045 0.05 -
P/RPS 4.35 4.05 2.45 3.20 1.38 1.59 2.54 42.90%
P/EPS 239.02 253.14 -376.23 166.67 100.00 150.00 -1,473.49 -
EY 0.42 0.40 -0.27 0.60 1.00 0.67 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.86 0.00 0.45 0.36 0.38 0.45 75.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment