[MAHSING] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 29.44%
YoY- 38.39%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 578,385 558,208 671,275 644,260 644,223 643,454 670,874 -9.42%
PBT 82,049 82,096 100,551 76,050 75,021 75,765 67,959 13.39%
Tax -22,393 -21,741 -35,382 -24,502 -21,835 -23,489 -18,415 13.94%
NP 59,656 60,355 65,169 51,548 53,186 52,276 49,544 13.19%
-
NP to SH 60,211 60,045 64,739 50,016 50,475 50,057 46,780 18.34%
-
Tax Rate 27.29% 26.48% 35.19% 32.22% 29.11% 31.00% 27.10% -
Total Cost 518,729 497,853 606,106 592,712 591,037 591,178 621,330 -11.34%
-
Net Worth 3,785,417 3,622,677 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 4.01%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 97,107 - - - 72,830 -
Div Payout % - - 150.00% - - - 155.69% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 3,785,417 3,622,677 3,690,085 3,641,531 3,592,978 3,617,254 3,568,701 4.01%
NOSH 2,540,548 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 3.07%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.31% 10.81% 9.71% 8.00% 8.26% 8.12% 7.38% -
ROE 1.59% 1.66% 1.75% 1.37% 1.40% 1.38% 1.31% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.77 22.96 27.65 26.54 26.54 26.50 27.63 -12.11%
EPS 2.37 2.47 2.67 2.06 2.08 2.06 1.93 14.68%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.49 1.49 1.52 1.50 1.48 1.49 1.47 0.90%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.77 21.97 26.42 25.36 25.36 25.33 26.41 -9.42%
EPS 2.37 2.36 2.55 1.97 1.99 1.97 1.84 18.40%
DPS 0.00 0.00 3.82 0.00 0.00 0.00 2.87 -
NAPS 1.49 1.4259 1.4525 1.4334 1.4143 1.4238 1.4047 4.01%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.23 0.83 0.90 0.615 0.59 0.565 -
P/RPS 7.60 5.36 3.00 3.39 2.32 2.23 2.04 140.51%
P/EPS 73.00 49.80 31.12 43.68 29.58 28.61 29.32 83.80%
EY 1.37 2.01 3.21 2.29 3.38 3.49 3.41 -45.58%
DY 0.00 0.00 4.82 0.00 0.00 0.00 5.31 -
P/NAPS 1.16 0.83 0.55 0.60 0.42 0.40 0.38 110.57%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 27/02/24 29/11/23 28/08/23 29/05/23 28/02/23 -
Price 1.61 1.71 0.955 0.83 0.77 0.595 0.605 -
P/RPS 7.07 7.45 3.45 3.13 2.90 2.24 2.19 118.58%
P/EPS 67.93 69.24 35.81 40.29 37.03 28.86 31.40 67.34%
EY 1.47 1.44 2.79 2.48 2.70 3.47 3.19 -40.36%
DY 0.00 0.00 4.19 0.00 0.00 0.00 4.96 -
P/NAPS 1.08 1.15 0.63 0.55 0.52 0.40 0.41 90.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment