[FITTERS] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -23.14%
YoY- 84.68%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 74,152 45,891 34,963 35,030 38,613 30,614 32,856 71.80%
PBT 8,905 3,824 2,976 3,368 3,895 2,092 2,214 152.27%
Tax -2,066 -1,115 -714 -822 -322 -315 -696 106.13%
NP 6,839 2,709 2,262 2,546 3,573 1,777 1,518 172.03%
-
NP to SH 6,027 2,646 2,282 2,567 3,340 1,895 1,392 164.94%
-
Tax Rate 23.20% 29.16% 23.99% 24.41% 8.27% 15.06% 31.44% -
Total Cost 67,313 43,182 32,701 32,484 35,040 28,837 31,338 66.24%
-
Net Worth 135,068 125,519 116,760 116,071 71,157 107,359 110,536 14.25%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 135,068 125,519 116,760 116,071 71,157 107,359 110,536 14.25%
NOSH 211,473 206,718 130,399 126,453 122,664 121,474 121,043 44.91%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 9.22% 5.90% 6.47% 7.27% 9.25% 5.80% 4.62% -
ROE 4.46% 2.11% 1.95% 2.21% 4.69% 1.77% 1.26% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 35.06 22.20 26.81 27.70 31.48 25.20 27.14 18.55%
EPS 2.85 1.28 1.75 2.03 1.72 1.56 1.15 82.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6387 0.6072 0.8954 0.9179 0.5801 0.8838 0.9132 -21.15%
Adjusted Per Share Value based on latest NOSH - 126,453
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.14 1.94 1.48 1.48 1.63 1.30 1.39 71.90%
EPS 0.26 0.11 0.10 0.11 0.14 0.08 0.06 165.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.0531 0.0494 0.0491 0.0301 0.0454 0.0468 14.27%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.71 0.66 0.55 0.43 0.38 0.35 0.31 -
P/RPS 2.02 2.97 2.05 1.55 1.21 1.39 1.14 46.27%
P/EPS 24.91 51.56 31.43 21.18 13.96 22.44 26.96 -5.12%
EY 4.01 1.94 3.18 4.72 7.17 4.46 3.71 5.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.09 0.61 0.47 0.66 0.40 0.34 119.59%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 14/02/11 24/11/10 16/08/10 17/05/10 25/02/10 20/11/09 20/08/09 -
Price 0.82 0.67 0.65 0.42 0.39 0.36 0.34 -
P/RPS 2.34 3.02 2.42 1.52 1.24 1.43 1.25 51.71%
P/EPS 28.77 52.34 37.14 20.69 14.32 23.08 29.57 -1.80%
EY 3.48 1.91 2.69 4.83 6.98 4.33 3.38 1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.10 0.73 0.46 0.67 0.41 0.37 128.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment