[SLIC] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[SLIC] SL INNOVATION CAPITAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 246.54%
YoY- 246.54%
Quarter Report
Latest QR
Upcoming QR
SLIC's Result
SLIC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 65,145 63,195 62,090 64,386 31,311 44.16%
PBT 5,662 5,417 5,662 8,205 2,872 40.34%
Tax -1,833 -1,940 -2,058 -2,501 -1,226 22.24%
NP 3,829 3,477 3,604 5,704 1,646 52.43%
-
NP to SH 3,829 3,477 3,604 5,704 1,646 52.43%
-
Tax Rate 32.37% 35.81% 36.35% 30.48% 42.69% -
Total Cost 61,316 59,718 58,486 58,682 29,665 43.69%
-
Net Worth 12,663 12,562 12,608 12,651 11,430 5.24%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div 3,173 2,540 3,722 2,456 1,191 63.11%
Div Payout % 82.87% 73.05% 103.29% 43.07% 72.40% -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 12,663 12,562 12,608 12,651 11,430 5.24%
NOSH 127,000 127,000 127,000 127,000 127,000 0.00%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 5.88% 5.50% 5.80% 8.86% 5.26% -
ROE 30.24% 27.68% 28.58% 45.09% 14.40% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 51.44 50.30 49.24 50.89 24.65 44.38%
EPS 3.02 2.77 2.86 4.51 1.30 52.32%
DPS 2.50 2.00 2.95 1.94 0.94 62.97%
NAPS 0.10 0.10 0.10 0.10 0.09 5.40%
Adjusted Per Share Value based on latest NOSH - 127,000
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 51.44 50.30 49.24 50.89 24.65 44.38%
EPS 3.02 2.77 2.86 4.51 1.30 52.32%
DPS 2.50 2.00 2.95 1.94 0.94 62.97%
NAPS 0.10 0.10 0.10 0.10 0.09 5.40%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 -
Price 0.405 0.41 0.41 0.42 0.42 -
P/RPS 0.79 0.82 0.83 0.83 1.70 -31.79%
P/EPS 13.39 14.81 14.34 9.32 32.41 -35.68%
EY 7.47 6.75 6.97 10.73 3.09 55.38%
DY 6.17 4.88 7.20 4.62 2.23 66.22%
P/NAPS 4.05 4.10 4.10 4.20 4.67 -6.86%
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 22/02/21 24/08/20 27/02/20 - 27/02/19 -
Price 0.00 0.41 0.41 0.00 0.42 -
P/RPS 0.00 0.82 0.83 0.00 1.70 -
P/EPS 0.00 14.81 14.34 0.00 32.41 -
EY 0.00 6.75 6.97 0.00 3.09 -
DY 0.00 4.88 7.20 0.00 2.23 -
P/NAPS 0.00 4.10 4.10 0.00 4.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment