[SLIC] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[SLIC] SL INNOVATION CAPITAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -2.6%
YoY- 105.67%
Quarter Report
Latest QR
Upcoming QR
SLIC's Result
SLIC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 19,197 15,169 16,748 14,031 17,247 14,064 19,044 0.26%
PBT 2,246 626 1,387 1,403 2,001 871 3,930 -16.99%
Tax -777 -224 -517 -315 -884 -342 -960 -6.80%
NP 1,469 402 870 1,088 1,117 529 2,970 -20.89%
-
NP to SH 1,469 402 870 1,088 1,117 529 2,970 -20.89%
-
Tax Rate 34.59% 35.78% 37.27% 22.45% 44.18% 39.27% 24.43% -
Total Cost 17,728 14,767 15,878 12,943 16,130 13,535 16,074 3.31%
-
Net Worth 12,700 12,700 12,700 12,700 11,430 10,725 9,317 10.86%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div 635 - 1,270 1,270 - 1,191 - -
Div Payout % 43.23% - 145.98% 116.73% - 225.27% - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 12,700 12,700 12,700 12,700 11,430 10,725 9,317 10.86%
NOSH 127,000 127,000 127,000 127,000 127,000 127,000 116,470 2.92%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 7.65% 2.65% 5.19% 7.75% 6.48% 3.76% 15.60% -
ROE 11.57% 3.17% 6.85% 8.57% 9.77% 4.93% 31.88% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 15.12 11.94 13.19 11.05 13.58 11.80 16.35 -2.57%
EPS 1.16 0.32 0.69 0.86 0.88 0.44 2.55 -23.07%
DPS 0.50 0.00 1.00 1.00 0.00 1.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.09 0.09 0.08 7.71%
Adjusted Per Share Value based on latest NOSH - 127,000
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 15.12 11.94 13.19 11.05 13.58 11.07 15.00 0.26%
EPS 1.16 0.32 0.69 0.86 0.88 0.42 2.34 -20.83%
DPS 0.50 0.00 1.00 1.00 0.00 0.94 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.09 0.0844 0.0734 10.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 - -
Price 0.405 0.41 0.41 0.42 0.42 0.35 0.00 -
P/RPS 2.68 3.43 3.11 3.80 3.09 2.97 0.00 -
P/EPS 35.01 129.53 59.85 49.03 47.75 78.84 0.00 -
EY 2.86 0.77 1.67 2.04 2.09 1.27 0.00 -
DY 1.23 0.00 2.44 2.38 0.00 2.86 0.00 -
P/NAPS 4.05 4.10 4.10 4.20 4.67 3.89 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 22/02/21 24/08/20 27/02/20 28/08/19 27/02/19 24/08/18 - -
Price 0.00 0.41 0.41 0.41 0.42 0.42 0.00 -
P/RPS 0.00 3.43 3.11 3.71 3.09 3.56 0.00 -
P/EPS 0.00 129.53 59.85 47.86 47.75 94.61 0.00 -
EY 0.00 0.77 1.67 2.09 2.09 1.06 0.00 -
DY 0.00 0.00 2.44 2.44 0.00 2.38 0.00 -
P/NAPS 0.00 4.10 4.10 4.10 4.67 4.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment