[KIALIM] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 3.31%
YoY- 8.22%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 22,514 22,329 23,916 26,940 24,794 25,540 25,751 -8.57%
PBT -4,262 -4,830 -5,770 -4,212 -4,357 -5,204 -4,879 -8.62%
Tax 0 0 -18 -18 -18 -18 0 -
NP -4,262 -4,830 -5,788 -4,230 -4,375 -5,222 -4,879 -8.62%
-
NP to SH -4,262 -4,830 -5,788 -4,230 -4,375 -5,222 -4,879 -8.62%
-
Tax Rate - - - - - - - -
Total Cost 26,776 27,159 29,704 31,170 29,169 30,762 30,630 -8.58%
-
Net Worth 46,726 46,806 46,434 48,961 50,993 51,631 52,219 -7.14%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 46,726 46,806 46,434 48,961 50,993 51,631 52,219 -7.14%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -18.93% -21.63% -24.20% -15.70% -17.65% -20.45% -18.95% -
ROE -9.12% -10.32% -12.46% -8.64% -8.58% -10.11% -9.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.35 36.05 38.61 43.50 40.03 41.23 41.58 -8.57%
EPS -6.88 -7.80 -9.34 -6.83 -7.06 -8.43 -7.88 -8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7544 0.7557 0.7497 0.7905 0.8233 0.8336 0.8431 -7.14%
Adjusted Per Share Value based on latest NOSH - 61,938
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.35 36.05 38.61 43.50 40.03 41.23 41.58 -8.57%
EPS -6.88 -7.80 -9.34 -6.83 -7.06 -8.43 -7.88 -8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7544 0.7557 0.7497 0.7905 0.8233 0.8336 0.8431 -7.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.375 0.485 0.475 0.435 0.32 0.285 0.20 -
P/RPS 1.03 1.35 1.23 1.00 0.80 0.69 0.48 66.44%
P/EPS -5.45 -6.22 -5.08 -6.37 -4.53 -3.38 -2.54 66.43%
EY -18.35 -16.08 -19.67 -15.70 -22.07 -29.58 -39.39 -39.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.63 0.55 0.39 0.34 0.24 63.19%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 25/02/22 26/11/21 26/08/21 27/05/21 25/02/21 27/11/20 -
Price 0.325 0.38 0.47 0.50 0.435 0.34 0.225 -
P/RPS 0.89 1.05 1.22 1.15 1.09 0.82 0.54 39.57%
P/EPS -4.72 -4.87 -5.03 -7.32 -6.16 -4.03 -2.86 39.69%
EY -21.17 -20.52 -19.88 -13.66 -16.24 -24.80 -35.01 -28.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.63 0.63 0.53 0.41 0.27 36.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment