[KIALIM] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -9.54%
YoY- 56.85%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 11,019 8,328 7,029 6,844 7,590 10,827 10,052 1.54%
PBT 2,167 363 -75 -643 -1,490 -726 -1,601 -
Tax -625 0 0 0 0 0 258 -
NP 1,542 363 -75 -643 -1,490 -726 -1,343 -
-
NP to SH 1,542 363 -75 -643 -1,490 -726 -1,343 -
-
Tax Rate 28.84% 0.00% - - - - - -
Total Cost 9,477 7,965 7,104 7,487 9,080 11,553 11,395 -3.02%
-
Net Worth 52,486 46,434 46,726 50,993 55,366 58,593 64,093 -3.27%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 52,486 46,434 46,726 50,993 55,366 58,593 64,093 -3.27%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.99% 4.36% -1.07% -9.40% -19.63% -6.71% -13.36% -
ROE 2.94% 0.78% -0.16% -1.26% -2.69% -1.24% -2.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.79 13.45 11.35 11.05 12.25 17.48 16.23 1.53%
EPS 2.49 0.59 -0.12 -1.04 -2.41 -1.17 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8474 0.7497 0.7544 0.8233 0.8939 0.946 1.0348 -3.27%
Adjusted Per Share Value based on latest NOSH - 61,938
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.79 13.45 11.35 11.05 12.25 17.48 16.23 1.53%
EPS 2.49 0.59 -0.12 -1.04 -2.41 -1.17 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8474 0.7497 0.7544 0.8233 0.8939 0.946 1.0348 -3.27%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.78 0.315 0.375 0.32 0.13 0.22 0.30 -
P/RPS 4.38 2.34 3.30 2.90 1.06 1.26 1.85 15.43%
P/EPS 31.33 53.75 -309.69 -30.82 -5.40 -18.77 -13.84 -
EY 3.19 1.86 -0.32 -3.24 -18.50 -5.33 -7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.42 0.50 0.39 0.15 0.23 0.29 21.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 24/05/22 27/05/21 25/06/20 28/05/19 30/05/18 -
Price 0.79 0.35 0.325 0.435 0.16 0.28 0.32 -
P/RPS 4.44 2.60 2.86 3.94 1.31 1.60 1.97 14.48%
P/EPS 31.73 59.72 -268.40 -41.90 -6.65 -23.89 -14.76 -
EY 3.15 1.67 -0.37 -2.39 -15.04 -4.19 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.47 0.43 0.53 0.18 0.30 0.31 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment