[DUTALND] YoY Annual (Unaudited) Result on 30-Jun-2020 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
YoY- -342.84%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 189,238 138,958 174,672 58,159 27,718 16,352 130,381 6.40%
PBT 5,236 -42,030 23,325 -28,464 11,517 -7,409 21,950 -21.23%
Tax 5,220 -3,004 -10,476 241 -584 393,111 -9,993 -
NP 10,456 -45,034 12,849 -28,223 10,933 385,702 11,957 -2.20%
-
NP to SH 10,293 -44,704 13,138 -27,851 11,469 386,443 13,216 -4.07%
-
Tax Rate -99.69% - 44.91% - 5.07% - 45.53% -
Total Cost 178,782 183,992 161,823 86,382 16,785 -369,350 118,424 7.10%
-
Net Worth 1,204,989 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 939,190 4.23%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 83 - 423 423 - -
Div Payout % - - 0.63% - 3.69% 0.11% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,204,989 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 939,190 4.23%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.53% -32.41% 7.36% -48.53% 39.44% 2,358.75% 9.17% -
ROE 0.85% -3.76% 1.08% -2.26% 0.90% 29.85% 1.41% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 22.93 16.71 20.99 6.89 3.28 1.93 15.41 6.84%
EPS 1.25 -5.38 1.58 -3.32 1.36 45.67 1.56 -3.62%
DPS 0.00 0.00 0.01 0.00 0.05 0.05 0.00 -
NAPS 1.46 1.43 1.46 1.46 1.50 1.53 1.11 4.67%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 23.23 17.06 21.45 7.14 3.40 2.01 16.01 6.39%
EPS 1.26 -5.49 1.61 -3.42 1.41 47.45 1.62 -4.10%
DPS 0.00 0.00 0.01 0.00 0.05 0.05 0.00 -
NAPS 1.4794 1.46 1.4917 1.5129 1.5583 1.5894 1.1531 4.23%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.27 0.32 0.39 0.36 0.45 0.49 0.46 -
P/RPS 1.18 1.92 1.86 5.22 13.74 25.35 2.99 -14.34%
P/EPS 21.65 -5.95 24.70 -10.91 33.20 1.07 29.45 -4.99%
EY 4.62 -16.80 4.05 -9.17 3.01 93.21 3.40 5.24%
DY 0.00 0.00 0.03 0.00 0.11 0.10 0.00 -
P/NAPS 0.18 0.22 0.27 0.25 0.30 0.32 0.41 -12.81%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 30/09/21 28/08/20 28/08/19 30/08/18 29/08/17 -
Price 0.305 0.30 0.38 0.36 0.42 0.555 0.56 -
P/RPS 1.33 1.80 1.81 5.22 12.82 28.72 3.63 -15.40%
P/EPS 24.46 -5.58 24.07 -10.91 30.99 1.22 35.85 -6.17%
EY 4.09 -17.92 4.15 -9.17 3.23 82.29 2.79 6.57%
DY 0.00 0.00 0.03 0.00 0.12 0.09 0.00 -
P/NAPS 0.21 0.21 0.26 0.25 0.28 0.36 0.50 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment