[DUTALND] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 396.58%
YoY- -98.45%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 27,412 54,881 35,264 9,836 5,306 91,260 10,717 16.93%
PBT -12,935 2,067 15,862 6,308 922 22,904 -3,639 23.52%
Tax -2,577 -10,470 538 -328 383,400 -8,115 -1,596 8.30%
NP -15,512 -8,403 16,400 5,980 384,322 14,789 -5,235 19.83%
-
NP to SH -15,430 -8,333 16,207 5,976 384,570 15,080 -5,019 20.57%
-
Tax Rate - 506.53% -3.39% 5.20% -41,583.51% 35.43% - -
Total Cost 42,924 63,284 18,864 3,856 -379,016 76,471 15,952 17.92%
-
Net Worth 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 939,190 922,268 4.32%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 83 - 423 423 - - -
Div Payout % - 0.00% - 7.08% 0.11% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 939,190 922,268 4.32%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -56.59% -15.31% 46.51% 60.80% 7,243.16% 16.21% -48.85% -
ROE -1.30% -0.69% 1.32% 0.47% 29.71% 1.61% -0.54% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.30 6.59 4.18 1.16 0.63 10.79 1.27 17.24%
EPS -1.86 -0.99 1.92 0.71 45.45 1.78 -0.60 20.74%
DPS 0.00 0.01 0.00 0.05 0.05 0.00 0.00 -
NAPS 1.43 1.46 1.46 1.50 1.53 1.11 1.09 4.62%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.37 6.74 4.33 1.21 0.65 11.20 1.32 16.89%
EPS -1.89 -1.02 1.99 0.73 47.22 1.85 -0.62 20.40%
DPS 0.00 0.01 0.00 0.05 0.05 0.00 0.00 -
NAPS 1.46 1.4917 1.5129 1.5583 1.5894 1.1531 1.1323 4.32%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.32 0.39 0.36 0.45 0.49 0.46 0.44 -
P/RPS 9.71 5.91 8.62 38.71 78.14 4.26 34.74 -19.13%
P/EPS -17.25 -38.95 18.75 63.71 1.08 25.81 -74.18 -21.57%
EY -5.80 -2.57 5.33 1.57 92.76 3.87 -1.35 27.48%
DY 0.00 0.03 0.00 0.11 0.10 0.00 0.00 -
P/NAPS 0.22 0.27 0.25 0.30 0.32 0.41 0.40 -9.47%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 28/08/20 28/08/19 30/08/18 29/08/17 29/08/16 -
Price 0.30 0.38 0.36 0.42 0.555 0.56 0.435 -
P/RPS 9.10 5.76 8.62 36.13 88.50 5.19 34.34 -19.84%
P/EPS -16.17 -37.95 18.75 59.47 1.22 31.42 -73.33 -22.26%
EY -6.18 -2.64 5.33 1.68 81.89 3.18 -1.36 28.68%
DY 0.00 0.03 0.00 0.12 0.09 0.00 0.00 -
P/NAPS 0.21 0.26 0.25 0.28 0.36 0.50 0.40 -10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment