[CATCHA] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 22.3%
YoY- -5515.15%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 0 27,128 18,824 17,384 26,992 32,954 36,108 -
PBT -1,296 9,262 -5,144 -6,282 286 -4,774 -5,210 -20.68%
Tax 0 -562 -100 -48 0 -494 -78 -
NP -1,296 8,700 -5,244 -6,330 286 -5,268 -5,288 -20.88%
-
NP to SH -1,284 13,790 -6,170 -7,148 132 -5,268 -4,792 -19.69%
-
Tax Rate - 6.07% - - 0.00% - - -
Total Cost 1,296 18,428 24,068 23,714 26,706 38,222 41,396 -43.84%
-
Net Worth 6,732 16,156 47,123 43,084 39,045 25,581 20,196 -16.72%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 6,732 16,156 47,123 43,084 39,045 25,581 20,196 -16.72%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.00% 32.07% -27.86% -36.41% 1.06% -15.99% -14.64% -
ROE -19.07% 85.35% -13.09% -16.59% 0.34% -20.59% -23.73% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 20.15 13.98 12.91 20.05 24.48 26.82 -
EPS -0.96 10.24 -4.58 -5.30 0.10 -3.92 -3.56 -19.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.12 0.35 0.32 0.29 0.19 0.15 -16.72%
Adjusted Per Share Value based on latest NOSH - 134,640
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 7.70 5.35 4.94 7.67 9.36 10.26 -
EPS -0.36 3.92 -1.75 -2.03 0.04 -1.50 -1.36 -19.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0459 0.1338 0.1224 0.1109 0.0727 0.0574 -16.74%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.25 0.73 0.54 0.78 1.03 0.56 0.53 -
P/RPS 0.00 3.62 3.86 6.04 5.14 2.29 1.98 -
P/EPS -26.21 7.13 -11.78 -14.69 1,050.60 -14.31 -14.89 9.87%
EY -3.81 14.03 -8.49 -6.81 0.10 -6.99 -6.72 -9.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 6.08 1.54 2.44 3.55 2.95 3.53 5.97%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 28/08/17 30/08/16 25/08/15 29/08/14 30/08/13 27/08/12 -
Price 0.315 0.435 0.54 0.50 1.07 0.54 0.54 -
P/RPS 0.00 2.16 3.86 3.87 5.34 2.21 2.01 -
P/EPS -33.03 4.25 -11.78 -9.42 1,091.40 -13.80 -15.17 13.83%
EY -3.03 23.55 -8.49 -10.62 0.09 -7.25 -6.59 -12.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.30 3.63 1.54 1.56 3.69 2.84 3.60 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment