[CATCHA] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 19.64%
YoY- -184.73%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 22,765 0 0 0 0 0 20,497 1.76%
PBT 4,124 -1,081 -1,518 -506 -866 -1,108 73,257 -38.07%
Tax -1,524 -2 -22 -34 8 -46 -420 23.95%
NP 2,600 -1,084 -1,541 -541 -858 -1,154 72,837 -42.60%
-
NP to SH 1,816 -1,084 -1,541 -541 -858 -1,201 76,232 -46.34%
-
Tax Rate 36.95% - - - - - 0.57% -
Total Cost 20,165 1,084 1,541 541 858 1,154 -52,340 -
-
Net Worth 56,333 1,346 4,039 5,385 5,385 6,732 6,732 42.46%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 789 -
Div Payout % - - - - - - 1.04% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 56,333 1,346 4,039 5,385 5,385 6,732 6,732 42.46%
NOSH 352,085 134,640 134,640 134,640 134,640 134,640 134,640 17.36%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 11.42% 0.00% 0.00% 0.00% 0.00% 0.00% 355.35% -
ROE 3.22% -80.51% -38.16% -10.05% -15.94% -17.85% 1,132.38% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.47 0.00 0.00 0.00 0.00 0.00 15.22 -13.28%
EPS 0.52 -0.80 -1.15 -0.40 -0.64 -0.85 56.61 -54.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
NAPS 0.16 0.01 0.03 0.04 0.04 0.05 0.05 21.38%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.47 0.00 0.00 0.00 0.00 0.00 5.82 1.77%
EPS 0.52 -0.31 -0.44 -0.15 -0.24 -0.34 21.65 -46.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.16 0.0038 0.0115 0.0153 0.0153 0.0191 0.0191 42.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.535 0.185 0.20 0.19 0.13 0.32 0.505 -
P/RPS 8.27 0.00 0.00 0.00 0.00 0.00 3.32 16.42%
P/EPS 103.73 -22.98 -17.47 -47.26 -20.38 -35.86 0.89 120.93%
EY 0.96 -4.35 -5.72 -2.12 -4.91 -2.79 112.12 -54.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.16 -
P/NAPS 3.34 18.50 6.67 4.75 3.25 6.40 10.10 -16.83%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 22/11/22 23/11/21 26/11/20 27/11/19 29/11/18 27/11/17 -
Price 0.435 0.185 0.16 0.205 0.135 0.25 0.40 -
P/RPS 6.73 0.00 0.00 0.00 0.00 0.00 2.63 16.94%
P/EPS 84.34 -22.98 -13.98 -50.99 -21.17 -28.02 0.71 121.63%
EY 1.19 -4.35 -7.15 -1.96 -4.72 -3.57 141.55 -54.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 2.72 18.50 5.33 5.13 3.38 5.00 8.00 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment