[TCS] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -25.43%
YoY- -40.49%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 457,660 373,232 210,728 240,820 250,776 0 -
PBT 1,216 720 416 17,364 26,664 0 -
Tax 0 -340 -100 -5,340 -6,400 0 -
NP 1,216 380 316 12,024 20,264 0 -
-
NP to SH 1,220 420 320 12,060 20,264 0 -
-
Tax Rate 0.00% 47.22% 24.04% 30.75% 24.00% - -
Total Cost 456,444 372,852 210,412 228,796 230,512 0 -
-
Net Worth 60,060 81,899 85,799 79,199 45,900 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 60,060 81,899 85,799 79,199 45,900 0 -
NOSH 429,001 390,000 390,000 360,000 270,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 0.27% 0.10% 0.15% 4.99% 8.08% 0.00% -
ROE 2.03% 0.51% 0.37% 15.23% 44.15% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 106.68 95.70 54.03 66.89 92.88 0.00 -
EPS 0.28 0.08 0.08 3.36 7.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.21 0.22 0.22 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 76.20 62.14 35.09 40.10 41.75 0.00 -
EPS 0.20 0.07 0.05 2.01 3.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1364 0.1429 0.1319 0.0764 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - - -
Price 0.19 0.23 0.33 0.545 0.00 0.00 -
P/RPS 0.18 0.24 0.61 0.81 0.00 0.00 -
P/EPS 66.81 213.57 402.19 16.27 0.00 0.00 -
EY 1.50 0.47 0.25 6.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.10 1.50 2.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/05/24 30/05/23 26/05/22 24/05/21 20/07/20 - -
Price 0.15 0.235 0.335 0.49 0.00 0.00 -
P/RPS 0.14 0.25 0.62 0.73 0.00 0.00 -
P/EPS 52.75 218.21 408.28 14.63 0.00 0.00 -
EY 1.90 0.46 0.24 6.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.12 1.52 2.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment