[IQGROUP] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -2.9%
YoY- 36.38%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 119,575 141,350 154,621 198,896 190,008 193,987 171,388 -5.81%
PBT -17,263 -1,771 -778 32,695 27,861 27,292 12,727 -
Tax -1,678 -405 461 -4,530 -7,232 -6,442 -1,764 -0.82%
NP -18,941 -2,176 -317 28,165 20,629 20,850 10,963 -
-
NP to SH -18,941 -2,176 -317 28,443 20,856 20,995 11,216 -
-
Tax Rate - - - 13.86% 25.96% 23.60% 13.86% -
Total Cost 138,516 143,526 154,938 170,731 169,379 173,137 160,425 -2.41%
-
Net Worth 122,358 139,964 145,246 161,091 136,209 117,448 96,088 4.10%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 88 96 87 68 - -
Div Payout % - - 0.00% 0.34% 0.42% 0.33% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 122,358 139,964 145,246 161,091 136,209 117,448 96,088 4.10%
NOSH 88,028 88,028 88,028 88,028 87,877 85,728 85,034 0.57%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -15.84% -1.54% -0.21% 14.16% 10.86% 10.75% 6.40% -
ROE -15.48% -1.55% -0.22% 17.66% 15.31% 17.88% 11.67% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 135.84 160.57 175.65 225.95 216.22 226.28 201.55 -6.35%
EPS -21.52 -2.47 -0.36 32.31 23.73 24.49 13.19 -
DPS 0.00 0.00 0.10 0.11 0.10 0.08 0.00 -
NAPS 1.39 1.59 1.65 1.83 1.55 1.37 1.13 3.50%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 135.85 160.59 175.66 225.96 215.87 220.39 194.71 -5.81%
EPS -21.52 -2.47 -0.36 32.31 23.69 23.85 12.74 -
DPS 0.00 0.00 0.10 0.11 0.10 0.08 0.00 -
NAPS 1.3901 1.5901 1.6501 1.8301 1.5475 1.3343 1.0916 4.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.31 1.12 1.42 3.50 1.95 2.70 1.32 -
P/RPS 0.23 0.70 0.81 1.55 0.90 1.19 0.65 -15.88%
P/EPS -1.44 -45.31 -394.32 10.83 8.22 11.02 10.01 -
EY -69.41 -2.21 -0.25 9.23 12.17 9.07 9.99 -
DY 0.00 0.00 0.07 0.03 0.05 0.03 0.00 -
P/NAPS 0.22 0.70 0.86 1.91 1.26 1.97 1.17 -24.29%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 30/05/19 30/05/18 30/05/17 27/05/16 28/05/15 29/05/14 -
Price 0.425 0.97 1.36 3.83 1.90 2.76 1.28 -
P/RPS 0.31 0.60 0.77 1.70 0.88 1.22 0.64 -11.37%
P/EPS -1.98 -39.24 -377.66 11.85 8.01 11.27 9.70 -
EY -50.63 -2.55 -0.26 8.44 12.49 8.87 10.30 -
DY 0.00 0.00 0.07 0.03 0.05 0.03 0.00 -
P/NAPS 0.31 0.61 0.82 2.09 1.23 2.01 1.13 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment