[JIANKUN] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -212.68%
YoY- -82.84%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 19,253 7,770 4,168 7,284 11,522 15,569 33,257 -8.69%
PBT -2,021 -1,164 -2,192 -1,150 -629 -237 -29,425 -35.97%
Tax -136 0 0 0 0 0 -114 2.98%
NP -2,157 -1,164 -2,192 -1,150 -629 -237 -29,540 -35.32%
-
NP to SH -2,157 -1,164 -2,192 -1,150 -629 -237 -30,273 -35.58%
-
Tax Rate - - - - - - - -
Total Cost 21,410 8,934 6,360 8,434 12,151 15,806 62,797 -16.40%
-
Net Worth 46,876 43,649 18,908 14,087 16,393 17,245 20,216 15.03%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 46,876 43,649 18,908 14,087 16,393 17,245 20,216 15.03%
NOSH 151,214 150,517 50,897 50,764 50,752 50,857 52,159 19.39%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -11.20% -14.98% -52.59% -15.80% -5.46% -1.52% -88.82% -
ROE -4.60% -2.67% -11.59% -8.17% -3.84% -1.38% -149.74% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.73 5.16 8.19 14.35 22.70 30.61 63.76 -23.53%
EPS -1.43 -0.77 -4.31 -2.27 -1.24 -0.47 -58.04 -46.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.3715 0.2775 0.323 0.3391 0.3876 -3.65%
Adjusted Per Share Value based on latest NOSH - 51,052
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.73 1.51 0.81 1.41 2.23 3.02 6.44 -8.69%
EPS -0.42 -0.23 -0.42 -0.22 -0.12 -0.05 -5.87 -35.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0908 0.0846 0.0366 0.0273 0.0318 0.0334 0.0392 15.01%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.25 0.24 0.425 0.36 0.34 0.68 0.34 -
P/RPS 1.96 4.65 5.19 2.51 1.50 2.22 0.53 24.33%
P/EPS -17.52 -31.03 -9.87 -15.88 -27.42 -145.71 -0.59 75.88%
EY -5.71 -3.22 -10.13 -6.30 -3.65 -0.69 -170.71 -43.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 1.14 1.30 1.05 2.01 0.88 -1.37%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 13/11/15 21/11/14 26/11/13 20/11/12 21/11/11 18/11/10 -
Price 0.245 0.24 0.68 0.32 0.38 0.61 0.28 -
P/RPS 1.92 4.65 8.30 2.23 1.67 1.99 0.44 27.80%
P/EPS -17.17 -31.03 -15.79 -14.12 -30.65 -130.71 -0.48 81.42%
EY -5.82 -3.22 -6.33 -7.08 -3.26 -0.77 -207.29 -44.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 1.83 1.15 1.18 1.80 0.72 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment