[JIANKUN] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
13-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 45.13%
YoY- -75.72%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 4,432 13,543 5,453 3,162 1,107 1,973 3,157 5.81%
PBT 534 539 -659 -480 -173 -679 222 15.74%
Tax -135 -226 -102 176 0 0 0 -
NP 399 313 -761 -304 -173 -679 222 10.25%
-
NP to SH 399 313 -761 -304 -173 -679 222 10.25%
-
Tax Rate 25.28% 41.93% - - - - 0.00% -
Total Cost 4,033 13,230 6,214 3,466 1,280 2,652 2,935 5.43%
-
Net Worth 43,379 50,361 47,182 44,079 18,902 14,167 16,296 17.71%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 43,379 50,361 47,182 44,079 18,902 14,167 16,296 17.71%
NOSH 166,845 166,845 152,200 151,999 50,882 51,052 50,454 22.04%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 9.00% 2.31% -13.96% -9.61% -15.63% -34.41% 7.03% -
ROE 0.92% 0.62% -1.61% -0.69% -0.92% -4.79% 1.36% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.66 8.34 3.58 2.08 2.18 3.86 6.26 -13.28%
EPS 0.24 0.19 -0.50 -0.20 -0.34 -1.33 0.44 -9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.31 0.29 0.3715 0.2775 0.323 -3.54%
Adjusted Per Share Value based on latest NOSH - 151,999
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.86 2.62 1.06 0.61 0.21 0.38 0.61 5.88%
EPS 0.08 0.06 -0.15 -0.06 -0.03 -0.13 0.04 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0976 0.0914 0.0854 0.0366 0.0275 0.0316 17.71%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.31 0.27 0.25 0.24 0.425 0.36 0.34 -
P/RPS 11.67 3.24 6.98 11.54 19.53 9.32 5.43 13.59%
P/EPS 129.63 140.14 -50.00 -120.00 -125.00 -27.07 77.27 9.00%
EY 0.77 0.71 -2.00 -0.83 -0.80 -3.69 1.29 -8.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.87 0.81 0.83 1.14 1.30 1.05 2.10%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 19/11/18 21/11/17 23/11/16 13/11/15 21/11/14 26/11/13 20/11/12 -
Price 0.29 0.27 0.245 0.24 0.68 0.32 0.38 -
P/RPS 10.92 3.24 6.84 11.54 31.26 8.28 6.07 10.27%
P/EPS 121.27 140.14 -49.00 -120.00 -200.00 -24.06 86.36 5.81%
EY 0.82 0.71 -2.04 -0.83 -0.50 -4.16 1.16 -5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.87 0.79 0.83 1.83 1.15 1.18 -0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment